| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.42M | 5.62M | 5.98M | 7.16M | 4.52M | 1.57M |
| Gross Profit | 2.05M | 1.16M | 1.58M | 2.29M | 1.65M | 302.97K |
| EBITDA | -1.91M | -12.33M | -7.12M | -5.77M | -4.10M | -661.04K |
| Net Income | -2.05M | -13.48M | -7.46M | -7.54M | -4.72M | -876.48K |
Balance Sheet | ||||||
| Total Assets | 10.69M | 9.11M | 11.91M | 16.70M | 6.53M | 1.60M |
| Cash, Cash Equivalents and Short-Term Investments | 4.29M | 547.57K | 3.93M | 7.20M | 773.24K | 290.68K |
| Total Debt | 818.18K | 1.03M | 5.96M | 4.56M | 3.62M | 2.67M |
| Total Liabilities | 1.68M | 6.59M | 6.56M | 5.09M | 4.27M | 2.98M |
| Stockholders Equity | 9.01M | 2.52M | 5.35M | 11.61M | 2.26M | -1.38M |
Cash Flow | ||||||
| Free Cash Flow | -6.65M | -9.58M | -5.55M | -6.04M | -4.01M | -1.16M |
| Operating Cash Flow | -6.64M | -9.56M | -5.53M | -5.47M | -3.90M | -1.12M |
| Investing Cash Flow | -4.40K | 113.41K | 16.58K | -515.69K | -113.69K | -36.75K |
| Financing Cash Flow | 7.61M | 6.06M | 2.25M | 12.41M | 4.49M | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $63.20M | -8.91 | -45.94% | ― | -12.77% | 23.37% | |
44 Neutral | $28.99M | -2.78 | -74.44% | ― | -69.65% | 11.41% | |
43 Neutral | $35.54M | -0.97 | ― | ― | ― | 61.78% | |
40 Neutral | $4.89M | -0.53 | -119.92% | ― | -44.32% | -49.47% | |
38 Underperform | $8.72M | -1.10 | -35.47% | ― | 109.37% | 99.34% |
On December 12, 2025, Expion360 Inc. entered into an At-The-Market Issuance Sales Agreement with Aegis Capital Corp. as the sales agent, allowing the company to offer and sell up to $15 million of its common stock. The proceeds from this offering are intended for working capital and general corporate purposes, with the sales agent receiving a 2% commission on sales. This agreement provides Expion360 with flexibility in raising capital, potentially impacting its financial operations and market presence.
The most recent analyst rating on (XPON) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Expion360, Inc. stock, see the XPON Stock Forecast page.
On October 16, 2025, Expion360 Inc. completed a securities purchase agreement with two institutional investors, resulting in a private placement of common stock and pre-funded warrants, generating approximately $1.1 million in net proceeds. The funds are intended for severance obligations and general corporate purposes. Concurrently, significant leadership changes occurred, with CEO Brian Schaffner and President Paul Shoun resigning, and Joseph Hammer being appointed as the new CEO and Chairman of the Board. Scott Burell was also appointed as an independent director, expanding the board to six members.
The most recent analyst rating on (XPON) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on Expion360, Inc. stock, see the XPON Stock Forecast page.