| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.42M | 5.62M | 5.98M | 7.16M | 4.52M | 1.57M |
| Gross Profit | 2.05M | 1.16M | 1.58M | 2.29M | 1.65M | 302.97K |
| EBITDA | -1.91M | -12.33M | -7.12M | -5.77M | -4.10M | -661.04K |
| Net Income | -2.05M | -13.48M | -7.46M | -7.54M | -4.72M | -876.48K |
Balance Sheet | ||||||
| Total Assets | 10.69M | 9.11M | 11.91M | 16.70M | 6.53M | 1.60M |
| Cash, Cash Equivalents and Short-Term Investments | 4.29M | 547.57K | 3.93M | 7.20M | 773.24K | 290.68K |
| Total Debt | 818.18K | 1.03M | 5.96M | 4.56M | 3.62M | 2.67M |
| Total Liabilities | 1.68M | 6.59M | 6.56M | 5.09M | 4.27M | 2.98M |
| Stockholders Equity | 9.01M | 2.52M | 5.35M | 11.61M | 2.26M | -1.38M |
Cash Flow | ||||||
| Free Cash Flow | -6.65M | -9.58M | -5.55M | -6.04M | -4.01M | -1.16M |
| Operating Cash Flow | -6.64M | -9.56M | -5.53M | -5.47M | -3.90M | -1.12M |
| Investing Cash Flow | -4.40K | 113.41K | 16.58K | -515.69K | -113.69K | -36.75K |
| Financing Cash Flow | 7.61M | 6.06M | 2.25M | 12.41M | 4.49M | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $60.38M | -9.18 | -45.94% | ― | -12.77% | 23.37% | |
48 Neutral | $43.20M | -1.17 | ― | ― | ― | 61.78% | |
45 Neutral | $38.12M | -3.69 | -74.44% | ― | -69.65% | 11.41% | |
45 Neutral | $4.65M | -0.49 | -119.92% | ― | -44.32% | -49.47% | |
42 Neutral | $8.27M | -1.12 | -35.47% | ― | 109.37% | 99.34% |
On January 13, 2026, Expion360 issued a stockholder letter detailing a year of leadership transition and operational progress in 2025, highlighted by the October appointment of Joseph Hammer as CEO and chairman and the promotion of longtime controller Shawna Bowin to CFO to tighten governance and financial discipline. The company reported a sharp rebound in demand, particularly in the RV segment, with third-quarter 2025 net sales rising 72% to $2.4 million and gross margin nearly doubling, while net sales and gross profit for the nine months ended September 30, 2025 more than doubled year over year and cash used in operations fell significantly, underscoring improving market conditions and tighter cost control. Expion360 also moved aggressively to shore up its balance sheet through a series of equity financings, including a registered direct offering, warrant exercises, a private placement and the launch of an at-the-market program, moves that boosted liquidity and extended its cash runway for growth initiatives. Looking to 2026, management framed the year as a pivotal period focused on execution, margin expansion and innovation, as the company targets new industrial, construction, surveillance and potential defense-related opportunities with next-generation energy storage products, higher-energy-density chemistries and advanced battery-management systems in a bid to expand beyond its core RV and marine markets and strengthen its competitive positioning.
The most recent analyst rating on (XPON) stock is a Hold with a $0.85 price target. To see the full list of analyst forecasts on Expion360, Inc. stock, see the XPON Stock Forecast page.
On December 12, 2025, Expion360 Inc. entered into an At-The-Market Issuance Sales Agreement with Aegis Capital Corp. as the sales agent, allowing the company to offer and sell up to $15 million of its common stock. The proceeds from this offering are intended for working capital and general corporate purposes, with the sales agent receiving a 2% commission on sales. This agreement provides Expion360 with flexibility in raising capital, potentially impacting its financial operations and market presence.
The most recent analyst rating on (XPON) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Expion360, Inc. stock, see the XPON Stock Forecast page.