| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.42M | 5.62M | 5.98M | 7.16M | 4.52M | 1.57M |
| Gross Profit | 2.05M | 1.16M | 1.58M | 2.29M | 1.65M | 302.97K |
| EBITDA | -1.91M | -12.33M | -7.12M | -5.77M | -4.10M | -661.04K |
| Net Income | -2.05M | -13.48M | -7.46M | -7.54M | -4.72M | -876.48K |
Balance Sheet | ||||||
| Total Assets | 10.69M | 9.11M | 11.91M | 16.70M | 6.53M | 1.60M |
| Cash, Cash Equivalents and Short-Term Investments | 4.29M | 547.57K | 3.93M | 7.20M | 773.24K | 290.68K |
| Total Debt | 818.18K | 1.03M | 5.96M | 4.56M | 3.62M | 2.67M |
| Total Liabilities | 1.68M | 6.59M | 6.56M | 5.09M | 4.27M | 2.98M |
| Stockholders Equity | 9.01M | 2.52M | 5.35M | 11.61M | 2.26M | -1.38M |
Cash Flow | ||||||
| Free Cash Flow | -6.65M | -9.58M | -5.55M | -6.04M | -4.01M | -1.16M |
| Operating Cash Flow | -6.64M | -9.56M | -5.53M | -5.47M | -3.90M | -1.12M |
| Investing Cash Flow | -4.40K | 113.41K | 16.58K | -515.69K | -113.69K | -36.75K |
| Financing Cash Flow | 7.61M | 6.06M | 2.25M | 12.41M | 4.49M | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $62.43M | -9.40 | -45.94% | ― | -12.77% | 23.37% | |
47 Neutral | $10.14M | -1.30 | -35.47% | ― | 109.37% | 99.34% | |
44 Neutral | $35.75M | -3.39 | -74.44% | ― | -69.65% | 11.41% | |
40 Neutral | $5.93M | -0.65 | -119.92% | ― | -44.32% | -49.47% | |
26 Underperform | $36.82M | -0.98 | ― | ― | ― | 61.78% |
On October 16, 2025, Expion360 Inc. completed a securities purchase agreement with two institutional investors, resulting in a private placement of common stock and pre-funded warrants, generating approximately $1.1 million in net proceeds. The funds are intended for severance obligations and general corporate purposes. Concurrently, significant leadership changes occurred, with CEO Brian Schaffner and President Paul Shoun resigning, and Joseph Hammer being appointed as the new CEO and Chairman of the Board. Scott Burell was also appointed as an independent director, expanding the board to six members.
Expion360 Inc. has successfully regained compliance with Nasdaq Listing Rule 5550(b)(1), ensuring its common stock continues to be listed on The Nasdaq Capital Market. This follows a notification received on August 20, 2025, regarding a shortfall in stockholders’ equity balance, which was rectified by reducing the exercise price of certain warrants, leading to an increase in equity above the required threshold. The compliance was confirmed by Nasdaq on September 17, 2025.