| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.98M | 58.63M | 50.65M | 64.39M | 86.25M | 78.00M |
| Gross Profit | 13.43M | 15.65M | 11.63M | 15.45M | 23.62M | 29.63M |
| EBITDA | -49.18M | -45.06M | -15.51M | 3.41M | -32.83M | 7.08M |
| Net Income | -69.77M | -69.94M | -40.62M | -13.82M | -39.99M | 4.34M |
Balance Sheet | ||||||
| Total Assets | 75.69M | 86.55M | 75.21M | 75.20M | 89.11M | 76.25M |
| Cash, Cash Equivalents and Short-Term Investments | 8.64M | 18.27M | 4.85M | 12.71M | 17.78M | 25.59M |
| Total Debt | 55.63M | 32.71M | 55.27M | 23.31M | 24.02M | 44.70M |
| Total Liabilities | 71.78M | 75.02M | 84.62M | 47.29M | 78.36M | 62.19M |
| Stockholders Equity | 3.91M | 11.53M | -9.40M | 27.91M | 10.74M | 14.06M |
Cash Flow | ||||||
| Free Cash Flow | -31.69M | -27.92M | -9.92M | -24.59M | -52.56M | -16.54M |
| Operating Cash Flow | -30.24M | -25.97M | -7.18M | -17.71M | -45.70M | -13.57M |
| Investing Cash Flow | -1.45M | -1.95M | -2.73M | -6.88M | -6.83M | -2.91M |
| Financing Cash Flow | 37.52M | 41.34M | 2.05M | 19.52M | 41.67M | 38.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $108.27M | ― | -6.14% | ― | 8.42% | -254.85% | |
48 Neutral | $64.12M | -3.65 | -0.06% | ― | 50.51% | -4669.05% | |
48 Neutral | $142.55M | -4.08 | -432.85% | ― | 7.52% | 13.21% | |
47 Neutral | $22.55M | -0.30 | 1227.16% | ― | 6.76% | 56.18% | |
42 Neutral | $19.48M | ― | -737.52% | ― | -19.55% | 31.32% | |
40 Underperform | $25.67M | -0.39 | -926.77% | ― | -73.24% | 53.32% |