| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.63M | 50.65M | 64.39M | 86.25M | 78.00M |
| Gross Profit | 15.65M | 11.63M | 15.45M | 23.62M | 29.63M |
| EBITDA | -17.60M | -15.51M | 3.41M | -32.83M | 7.08M |
| Net Income | -70.25M | -40.62M | -13.82M | -39.99M | 4.34M |
Balance Sheet | |||||
| Total Assets | 86.55M | 75.21M | 75.20M | 89.11M | 76.25M |
| Cash, Cash Equivalents and Short-Term Investments | 18.27M | 4.85M | 12.71M | 17.78M | 25.59M |
| Total Debt | 32.71M | 55.27M | 23.31M | 24.02M | 44.70M |
| Total Liabilities | 75.02M | 84.62M | 47.29M | 78.36M | 62.19M |
| Stockholders Equity | 11.53M | -9.40M | 27.91M | 10.74M | 14.06M |
Cash Flow | |||||
| Free Cash Flow | -28.94M | -9.92M | -24.59M | -52.56M | -16.54M |
| Operating Cash Flow | -26.99M | -7.18M | -17.71M | -45.70M | -13.57M |
| Investing Cash Flow | -1.95M | -2.73M | -6.88M | -6.83M | -2.91M |
| Financing Cash Flow | 41.80M | 2.05M | 19.52M | 41.67M | 38.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $113.18M | -16.14 | -4.35% | ― | 12.94% | -81.09% | |
48 Neutral | $72.25M | -7.95 | -0.03% | ― | -22.02% | -156.65% | |
46 Neutral | $149.27M | -7.06 | -1158.25% | ― | 7.06% | 12.25% | |
45 Neutral | $23.26M | 10.40 | 365.40% | ― | 2.14% | 5.01% | |
45 Neutral | $31.25M | -0.43 | -265.36% | ― | -3.53% | 24.37% | |
42 Neutral | $24.18M | -209.02 | 664.41% | ― | 18.24% | 24.49% |