| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 124.39M | 90.80M | 35.57M | 47.48M | 3.50M |
| Gross Profit | 102.27M | 75.41M | 27.91M | 37.17M | 3.10M |
| EBITDA | 36.94M | 33.43M | 14.24M | 27.22M | 3.08M |
| Net Income | 35.20M | 35.67M | 21.59M | 20.34M | 2.62M |
Balance Sheet | |||||
| Total Assets | 409.31M | 118.05M | 41.82M | 44.11M | 3.45M |
| Cash, Cash Equivalents and Short-Term Investments | 36.21M | 4.64M | 4.00M | 3.12M | 431.64K |
| Total Debt | 1.35M | 2.18M | 1.84M | 1.21M | 0.00 |
| Total Liabilities | 23.42M | 25.08M | 17.55M | 24.75M | 923.91K |
| Stockholders Equity | 385.90M | 97.06M | 25.92M | 19.73M | 2.53M |
Cash Flow | |||||
| Free Cash Flow | 87.90M | 3.18M | -3.01M | 27.61M | 3.50M |
| Operating Cash Flow | 99.60M | 5.28M | -1.34M | 27.72M | 3.50M |
| Investing Cash Flow | -217.46M | -18.24M | 1.13M | -7.56M | 0.00 |
| Financing Cash Flow | 154.36M | 13.60M | 1.09M | -17.47M | -3.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.83M | ― | ― | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $157.00M | -14.66 | -2.17% | ― | -7.02% | -86.27% | |
48 Neutral | $125.30M | -3.17 | -59.80% | 6.74% | -10.83% | -1669.11% | |
46 Neutral | $114.67M | -1.29 | -80.76% | ― | -8.73% | -1168.15% | |
41 Neutral | $16.47M | 5.84 | ― | ― | -3.87% | -104.63% |