| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.51B | 8.26B | 7.41B | 7.07B | 6.19B | 4.83B |
| Gross Profit | 2.16B | 1.83B | 1.29B | 1.36B | 1.44B | 1.08B |
| EBITDA | 2.42B | 2.22B | -366.56M | 1.24B | 2.27B | -1.21B |
| Net Income | -567.70M | 183.20M | -2.64B | -775.95M | 500.10M | -2.71B |
Balance Sheet | ||||||
| Total Assets | 43.35B | 32.36B | 30.35B | 26.56B | 23.07B | 19.33B |
| Cash, Cash Equivalents and Short-Term Investments | 4.75B | 2.04B | 5.45B | 2.95B | 1.70B | 3.26B |
| Total Debt | 26.66B | 18.45B | 17.51B | 14.55B | 11.32B | 8.23B |
| Total Liabilities | 35.76B | 25.16B | 23.70B | 19.68B | 15.47B | 12.44B |
| Stockholders Equity | 5.75B | 6.37B | 6.01B | 6.51B | 7.23B | 6.55B |
Cash Flow | ||||||
| Free Cash Flow | -3.86B | -3.12B | -997.15M | -450.61M | -1.35B | -1.79B |
| Operating Cash Flow | 2.42B | 2.01B | 2.06B | 2.60B | 1.39B | 714.24M |
| Investing Cash Flow | -8.63B | -4.39B | -3.91B | -3.56B | -3.77B | -3.89B |
| Financing Cash Flow | 1.57B | -627.65M | 3.94B | 2.30B | 967.58M | 4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $285.72B | 36.56 | 30.25% | 2.20% | 4.51% | 21.89% | |
76 Outperform | $72.52B | 22.15 | 29.15% | 2.74% | 4.62% | 1.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $6.93B | 60.59 | 5.27% | ― | 1.95% | ― | |
58 Neutral | $2.34B | 6.64 | 12.33% | ― | -4.13% | 2143.48% | |
57 Neutral | $2.39B | ― | -9.25% | ― | 18.13% | 85.94% | |
44 Neutral | $2.64B | ― | -111.83% | ― | -6.95% | -53.69% |
On November 20, 2025, VNET Group, Inc. announced its unaudited financial results for the third quarter of 2025, showcasing significant growth and profitability. The company reported a 21.7% increase in total net revenues year over year, reaching RMB2.58 billion, with wholesale IDC business revenues surging by 82.7%. The strong performance was attributed to rapid delivery capabilities and a solid order momentum, including new wholesale orders totaling 63MW. VNET’s strategic focus on AI-driven demand and operational efficiency has led to an increase in full-year revenue and adjusted EBITDA guidance, emphasizing its commitment to long-term value creation for stakeholders.