| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.68B | 8.26B | 7.41B | 7.19B | 6.19B |
| Gross Profit | 2.13B | 1.83B | 1.29B | 1.31B | 1.44B |
| EBITDA | 2.70B | 2.22B | -366.56M | 1.68B | 2.27B |
| Net Income | -249.78M | 183.20M | -2.64B | -789.58M | 500.10M |
Balance Sheet | |||||
| Total Assets | 44.62B | 32.36B | 30.35B | 26.56B | 23.07B |
| Cash, Cash Equivalents and Short-Term Investments | 6.56B | 2.04B | 5.45B | 2.95B | 1.70B |
| Total Debt | 26.93B | 18.45B | 17.51B | 14.55B | 11.32B |
| Total Liabilities | 35.79B | 25.16B | 23.70B | 19.68B | 15.47B |
| Stockholders Equity | 6.22B | 6.37B | 6.01B | 6.51B | 7.23B |
Cash Flow | |||||
| Free Cash Flow | -5.95B | -3.12B | -997.15M | -450.61M | -1.35B |
| Operating Cash Flow | 1.92B | 2.01B | 2.06B | 2.60B | 1.39B |
| Investing Cash Flow | -8.01B | -4.39B | -3.91B | -3.56B | -3.77B |
| Financing Cash Flow | 10.22B | -627.65M | 3.94B | 2.30B | 967.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $50.09B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
62 Neutral | $214.34B | 46.77 | 36.86% | 2.21% | 9.67% | 94.28% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.97B | 6.07 | 13.41% | ― | -3.09% | ― | |
52 Neutral | $9.26B | 50.21 | 3.70% | ― | 3.03% | ― | |
49 Neutral | $1.79B | -83.08 | -69.72% | ― | -19.32% | 19.23% | |
45 Neutral | $2.42B | -63.64 | -4.29% | ― | 20.67% | -238.68% |