Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.26B | 7.41B | 7.07B | 6.19B | 4.83B |
Gross Profit | 1.83B | 1.29B | 1.36B | 1.44B | 1.08B |
EBITDA | 2.22B | -366.56M | 1.24B | 2.27B | -1.21B |
Net Income | 183.20M | -2.64B | -763.92M | 500.10M | -2.69B |
Balance Sheet | |||||
Total Assets | 32.36B | 30.39B | 26.95B | 23.10B | 19.37B |
Cash, Cash Equivalents and Short-Term Investments | 1.55B | 2.60B | 7.66M | 100.02M | 3.00B |
Total Debt | 18.09B | 17.17B | 14.76B | 11.12B | 8.25B |
Total Liabilities | 25.44B | 23.87B | 19.97B | 15.49B | 12.48B |
Stockholders Equity | 6.37B | 6.01B | 6.61B | 7.24B | 6.56B |
Cash Flow | |||||
Free Cash Flow | -3.12B | -997.15M | -450.61M | -1.35B | -1.79B |
Operating Cash Flow | 2.01B | 2.06B | 2.60B | 1.39B | 714.24M |
Investing Cash Flow | -4.39B | -3.91B | -3.56B | -3.77B | -3.89B |
Financing Cash Flow | -627.65M | 3.94B | 2.30B | 967.58M | 4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $76.62B | 23.88 | 29.00% | 2.79% | 3.85% | -0.38% | |
75 Outperform | $262.02B | 48.51 | 21.91% | 2.38% | 1.23% | -33.87% | |
68 Neutral | $7.92B | ― | 0.74% | ― | 9.42% | 99.84% | |
67 Neutral | $2.60B | 6.91 | 12.88% | ― | -5.82% | 469.88% | |
67 Neutral | $2.36B | 148.98 | 2.28% | ― | 13.93% | ― | |
62 Neutral | £519.74M | 22.62 | -8.61% | 2.56% | 4.26% | -25.59% | |
52 Neutral | $2.07B | ― | -126.64% | ― | 9.40% | 13.55% |