| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.08B | 11.43B | 10.32B | 9.96B | 9.33B | 7.82B |
| Gross Profit | 3.07B | 2.59B | 2.22B | 1.92B | 1.94B | 1.78B |
| EBITDA | 4.23B | 6.07B | 4.51B | 1.36B | 4.19B | 3.23B |
| Net Income | 2.84B | 949.64M | 3.43B | -4.29B | -1.27B | -1.19B |
Balance Sheet | ||||||
| Total Assets | 83.82B | 80.05B | 73.65B | 74.45B | 74.81B | 71.63B |
| Cash, Cash Equivalents and Short-Term Investments | 14.77B | 14.97B | 7.87B | 7.71B | 8.61B | 9.97B |
| Total Debt | 47.01B | 47.55B | 44.46B | 47.99B | 44.68B | 37.79B |
| Total Liabilities | 51.50B | 52.29B | 49.98B | 54.32B | 50.63B | 47.10B |
| Stockholders Equity | 31.42B | 26.86B | 23.54B | 19.96B | 24.07B | 24.47B |
Cash Flow | ||||||
| Free Cash Flow | -1.34B | -1.21B | -1.32B | -4.19B | -4.95B | -8.50B |
| Operating Cash Flow | 3.01B | 3.27B | 1.94B | 2.07B | 2.86B | 1.20B |
| Investing Cash Flow | -3.45B | -2.96B | -8.76B | -6.33B | -11.27B | -13.69B |
| Financing Cash Flow | 7.67B | 5.94B | 17.06B | 3.14B | 4.86B | 8.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $7.38B | 16.76 | 10.18% | ― | 9.67% | ― | |
52 Neutral | $3.07B | ― | -40.29% | ― | 22.86% | -1745.62% | |
51 Neutral | $265.22M | -1.49 | -19.59% | ― | -5.40% | -172.56% | |
51 Neutral | $2.77B | 13.94 | 16.40% | ― | 0.23% | -20.13% | |
48 Neutral | $1.63B | 88.97 | 0.58% | ― | -1.76% | -96.67% |