Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.32B | ¥ 9.96B | ¥ 9.33B | ¥ 7.82B | ¥ 5.74B |
Gross Profit | ¥ 2.22B | ¥ 1.92B | ¥ 1.94B | ¥ 1.78B | ¥ 1.55B |
Operating Income | ¥ 1.15B | ¥ -2.46B | ¥ 551.78M | ¥ 569.52M | ¥ 672.94M |
EBITDA | ¥ 4.39B | ¥ 1.36B | ¥ 4.19B | ¥ 3.36B | ¥ 2.43B |
Net Income | ¥ 3.43B | ¥ -4.29B | ¥ -1.27B | ¥ -1.19B | ¥ -669.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.87B | ¥ 7.71B | ¥ 8.61B | ¥ 9.97B | ¥ 16.26B |
Total Assets | ¥ 73.65B | ¥ 74.45B | ¥ 74.81B | ¥ 71.63B | ¥ 57.26B |
Total Debt | ¥ 44.46B | ¥ 47.99B | ¥ 44.68B | ¥ 37.79B | ¥ 24.63B |
Net Debt | ¥ 36.59B | ¥ 40.28B | ¥ 36.08B | ¥ 27.82B | ¥ 8.37B |
Total Liabilities | ¥ 49.98B | ¥ 54.32B | ¥ 50.63B | ¥ 47.10B | ¥ 31.69B |
Stockholders' Equity | ¥ 23.54B | ¥ 19.96B | ¥ 24.07B | ¥ 24.47B | ¥ 25.57B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.03B | ¥ -4.19B | ¥ -4.95B | ¥ -8.50B | ¥ -7.70B |
Operating Cash Flow | ¥ 1.94B | ¥ 2.07B | ¥ 2.86B | ¥ 1.20B | ¥ 320.89M |
Investing Cash Flow | ¥ -8.76B | ¥ -6.33B | ¥ -11.27B | ¥ -13.69B | ¥ -9.38B |
Financing Cash Flow | ¥ 17.06B | ¥ 3.14B | ¥ 4.86B | ¥ 8.12B | ¥ 20.14B |