Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
8.26B | 7.41B | 7.07B | 6.19B | 4.83B |
Gross Profit | ||||
1.83B | 1.29B | 1.36B | 1.44B | 1.08B |
EBIT | ||||
669.44M | -1.97B | 166.09M | -261.92M | 198.22M |
EBITDA | ||||
2.22B | -366.56M | 1.72B | 1.40B | 7.62M |
Net Income Common Stockholders | ||||
183.20M | -2.64B | -763.92M | 500.10M | -2.69B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.49B | 2.60B | 2.66B | 1.37B | 3.00B |
Total Assets | ||||
32.36B | 30.39B | 26.95B | 23.10B | 19.37B |
Total Debt | ||||
18.09B | 17.17B | 14.76B | 11.12B | 8.25B |
Net Debt | ||||
16.60B | 14.93B | 12.10B | 9.75B | 5.54B |
Total Liabilities | ||||
25.44B | 23.87B | 19.97B | 15.49B | 12.48B |
Stockholders Equity | ||||
6.37B | 6.01B | 6.61B | 7.24B | 6.56B |
Cash Flow | Free Cash Flow | |||
-3.12B | -997.15M | -450.61M | -1.35B | -1.79B |
Operating Cash Flow | ||||
2.01B | 2.06B | 2.60B | 1.39B | 714.24M |
Investing Cash Flow | ||||
-4.39B | -3.91B | -3.56B | -3.77B | -3.89B |
Financing Cash Flow | ||||
-627.65M | 3.94B | 2.14B | 967.58M | 4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $3.20B | 28.86 | 7.87% | ― | 5.03% | ― | |
68 Neutral | $1.53B | 93.57 | 2.20% | ― | 7.98% | -40.59% | |
67 Neutral | $2.25B | 16.46 | 130.19% | ― | -6.53% | 240.56% | |
63 Neutral | $3.44B | ― | -11.93% | ― | 40.36% | 73.68% | |
60 Neutral | $11.64B | 10.63 | -6.94% | 2.93% | 7.63% | -11.15% | |
59 Neutral | $1.68B | 73.95 | 2.99% | ― | 9.68% | ― | |
59 Neutral | $2.87B | 28.59 | -41.63% | ― | 13.21% | 109.61% |