Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.14B | 3.26B | 2.85B | 2.18B | 1.11B | Gross Profit |
1.11B | 505.20M | 246.00M | 544.61M | 12.77M | EBIT |
413.00M | 222.71M | 34.00M | 74.03M | ― | EBITDA |
1.01B | 722.52M | 477.05M | 600.99M | 143.59M | Net Income Common Stockholders |
126.00M | 7.82M | -30.00M | 106.45M | ― |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
954.00M | 776.48M | 704.98M | 745.38M | 507.82M | Total Assets |
5.70B | 5.15B | 4.52B | 4.01B | 3.43B | Total Debt |
3.87B | 3.54B | 2.98B | 2.73B | 2.49B | Net Debt |
2.96B | 2.78B | 2.28B | 1.99B | 1.98B | Total Liabilities |
5.34B | 4.90B | 4.24B | 3.69B | 3.29B | Stockholders Equity |
365.00M | 242.59M | 277.00M | 319.16M | 140.54M |
Cash Flow | Free Cash Flow | |||
1.09B | 238.69M | 260.06M | 580.97M | 67.30M | Operating Cash Flow |
1.09B | 729.83M | 614.00M | 775.38M | 243.28M | Investing Cash Flow |
-472.00M | -462.04M | -131.00M | ― | ― | Financing Cash Flow |
-472.00M | -214.39M | -513.00M | ― | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $26.26B | 8.37 | 28.63% | ― | 6.23% | 20.08% | |
70 Outperform | $31.05B | 9.12 | 26.19% | 1.14% | 6.19% | -25.26% | |
67 Neutral | $20.55B | 46.19 | 4.50% | 2.09% | 5.34% | -6.20% | |
62 Neutral | $8.27B | 14.02 | 2.58% | 3.08% | 3.83% | -15.91% | |
62 Neutral | $655.63M | 5.17 | 41.49% | ― | -3.62% | 1459.83% | |
56 Neutral | $7.57B | 10.39 | -21.27% | ― | 2.70% | 2.20% | |
47 Neutral | $1.91B | ― | -26.60% | ― | -3.50% | -148.99% |