Breakdown | |||
TTM | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|
Income Statement | Total Revenue | ||
311.87M | 315.36M | 320.04M | 208.28M | Gross Profit |
19.35M | 24.20M | 41.49M | 49.04M | EBIT |
-95.10M | -51.23M | -12.31M | -1.00M | EBITDA |
-68.05M | -5.53M | 27.25M | 14.65M | Net Income Common Stockholders |
-40.41M | -46.84M | 6.05M | 2.15M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||
193.65K | 82.86M | 92.63M | 319.22K | Total Assets |
231.01M | 521.03M | 494.22M | 225.97M | Total Debt |
1.62M | 312.63M | 300.46M | 71.94K | Net Debt |
1.43M | 301.00M | 277.28M | -247.28K | Total Liabilities |
15.49M | 485.70M | 446.80M | 15.62M | Stockholders Equity |
215.52M | 46.46M | -5.12M | 210.36M |
Cash Flow | Free Cash Flow | ||
-97.17M | -96.56M | -121.95M | -67.01M | Operating Cash Flow |
-49.39M | 8.66M | 45.64M | -1.06M | Investing Cash Flow |
4.44M | -62.03M | -142.64M | -225.00M | Financing Cash Flow |
53.34M | 41.81M | 99.05M | 226.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.07T | 11.99 | 14.70% | ― | 1.91% | -6.72% | |
72 Outperform | $18.88B | 6.12 | 28.63% | ― | 6.23% | 20.08% | |
70 Outperform | $24.06B | 6.98 | 26.19% | 1.48% | 6.19% | -25.26% | |
67 Neutral | $15.33B | 34.30 | 4.50% | 2.78% | 5.34% | -6.20% | |
63 Neutral | $12.86B | 9.19 | 9.16% | 4.78% | 16.31% | -8.97% | |
47 Neutral | $1.40B | ― | -26.60% | ― | -3.50% | -148.99% | |
41 Neutral | $248.80M | 28.86 | 26.01% | ― | ― | ― |
On February 14, 2025, flyExclusive announced a definitive agreement to acquire Jet.AI’s aviation business in an all-stock transaction, following Jet.AI’s spin-off of its aviation segment into a new entity, SpinCo. This strategic business combination is expected to enhance flyExclusive’s growth capital and shareholder liquidity, while allowing Jet.AI to concentrate on its AI solutions. The transaction, anticipated to finalize in the second quarter of 2025, will support flyExclusive’s 2025 growth plans by integrating Jet.AI’s assets into its operations.