Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.65B | 1.17B | 1.14B | 652.19M | 273.94M | Gross Profit |
1.26B | 591.25M | 630.24M | 266.61M | 2.43M | EBIT |
625.39M | 631.49M | 529.15M | 210.55M | -53.56M | EBITDA |
1.06B | 851.24M | 706.13M | 403.56M | 90.23M | Net Income Common Stockholders |
477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
764.31M | 213.25M | 244.96M | 315.31M | 203.27M | Total Assets |
4.23B | 2.60B | 2.04B | 1.68B | 1.37B | Total Debt |
1.54B | 686.52M | 578.53M | 638.05M | 563.47M | Net Debt |
788.62M | 477.01M | 554.62M | 559.95M | 560.59M | Total Liabilities |
2.61B | 1.35B | 1.19B | 1.12B | 864.09M | Stockholders Equity |
1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | Free Cash Flow | |||
-93.50M | 16.30M | 204.38M | 78.50M | -63.14M | Operating Cash Flow |
959.03M | 712.03M | 689.77M | 401.39M | 93.78M | Investing Cash Flow |
-1.05B | -699.31M | -582.71M | -295.46M | -156.10M | Financing Cash Flow |
641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $21.39B | 5.78 | 18.70% | 15.10% | -1.24% | -16.75% | |
76 Outperform | $87.91B | 13.55 | 10.52% | 18.43% | -10.81% | -70.65% | |
76 Outperform | $17.74B | 6.21 | 22.65% | ― | 7.35% | ― | |
74 Outperform | $4.05B | 10.29 | 7.77% | 4.42% | -12.48% | -36.47% | |
71 Outperform | $3.52B | 4.58 | 19.62% | 2.47% | 13.33% | -2.72% | |
66 Neutral | $4.52B | 9.67 | 33.30% | ― | 45.43% | 16.98% | |
58 Neutral | $9.25B | 5.52 | -6.24% | 7.43% | -0.10% | -69.94% |