| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 93.70M | 92.64M | 99.99M | 149.73M | 115.31M |
| Gross Profit | 64.00M | 65.38M | 72.22M | 122.30M | 93.18M |
| EBITDA | -53.00M | -58.78M | -39.52M | 5.16M | -52.02M |
| Net Income | -110.50M | -37.38M | -58.63M | -25.56M | -64.67M |
Balance Sheet | |||||
| Total Assets | 182.28M | 198.06M | 378.86M | 424.75M | 518.35M |
| Cash, Cash Equivalents and Short-Term Investments | 27.43M | 16.91M | 46.61M | 184.42M | 254.72M |
| Total Debt | 45.32M | 119.90M | 142.75M | 139.88M | 195.08M |
| Total Liabilities | 114.16M | 184.61M | 340.71M | 344.90M | 431.85M |
| Stockholders Equity | 68.12M | 13.45M | 38.15M | 79.85M | 86.50M |
Cash Flow | |||||
| Free Cash Flow | -58.18M | -30.82M | -81.54M | -1.03M | 6.22M |
| Operating Cash Flow | -53.20M | -24.72M | -76.42M | 3.74M | 7.23M |
| Investing Cash Flow | -4.98M | -1.61M | -54.88M | -12.10M | -53.84M |
| Financing Cash Flow | 69.42M | -37.06M | 26.33M | -61.93M | 186.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $414.57M | 25.97 | -19.52% | ― | 16.48% | -326.01% | |
49 Neutral | $303.70M | -1.03 | ― | ― | -2.98% | 69.09% | |
48 Neutral | $282.00M | -21.55 | -7.62% | ― | ― | ― | |
47 Neutral | $191.87M | -2.66 | -973.13% | ― | -17.50% | -51.25% | |
47 Neutral | $304.08M | 16.48 | 19.25% | ― | -44.07% | 25.75% | |
44 Neutral | $125.07M | -1.26 | -69.36% | ― | 313.35% | ― |