| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.99M | 92.19M | 92.64M | 99.99M | 149.73M | 115.31M |
| Gross Profit | 48.52M | 35.41M | 65.38M | 72.22M | 122.30M | 93.18M |
| EBITDA | -76.92M | -48.08M | -58.78M | -39.52M | 5.16M | -52.02M |
| Net Income | -111.36M | -111.73M | -37.38M | -58.63M | -25.56M | -64.67M |
Balance Sheet | ||||||
| Total Assets | 155.20M | 182.28M | 198.06M | 378.86M | 424.75M | 518.35M |
| Cash, Cash Equivalents and Short-Term Investments | 15.09M | 27.43M | 16.91M | 46.61M | 184.42M | 254.72M |
| Total Debt | 45.39M | 47.22M | 119.90M | 142.75M | 139.88M | 195.08M |
| Total Liabilities | 106.20M | 114.16M | 184.61M | 340.71M | 344.90M | 431.85M |
| Stockholders Equity | 49.00M | 68.12M | 13.45M | 38.15M | 79.85M | 86.50M |
Cash Flow | ||||||
| Free Cash Flow | -51.81M | -58.18M | -30.82M | -81.54M | -1.03M | 6.22M |
| Operating Cash Flow | -47.66M | -53.20M | -24.72M | -76.42M | 3.74M | 7.23M |
| Investing Cash Flow | -4.16M | -4.98M | -1.61M | -54.88M | -12.10M | -53.84M |
| Financing Cash Flow | 51.08M | 69.42M | -37.06M | 26.33M | -61.93M | 186.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $432.97M | 176.95 | -11.00% | ― | 10.11% | 57.87% | |
60 Neutral | $370.84M | -27.47 | -7.62% | ― | ― | ― | |
59 Neutral | $996.89M | 7.27 | 12.31% | ― | -0.49% | 52.70% | |
49 Neutral | $282.05M | -5.42 | -40.48% | ― | 16.83% | 66.05% | |
45 Neutral | $182.20M | -2.35 | -331.54% | ― | -9.07% | 35.07% | |
45 Neutral | $128.91M | -0.26 | -144.52% | ― | 596.62% | -1642.34% |