| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 92.19M | $ 92.64M | $ 99.99M | $ 149.73M | $ 115.31M |
| Gross Profit | $ 35.41M | $ 65.38M | $ 72.22M | $ 122.30M | $ 93.18M |
| Operating Income | $ -76.14M | $ -88.21M | $ -99.57M | $ -37.99M | $ -61.37M |
| EBITDA | $ -48.08M | $ -58.78M | $ -39.52M | $ 5.16M | $ -52.02M |
| Net Income | $ -111.73M | $ -37.38M | $ -58.63M | $ -25.56M | $ -64.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 27.43M | $ 16.91M | $ 46.61M | $ 184.42M | $ 254.72M |
| Total Assets | $ 182.28M | $ 198.06M | $ 378.86M | $ 424.75M | $ 518.35M |
| Total Debt | $ 47.22M | $ 119.90M | $ 142.75M | $ 139.88M | $ 195.08M |
| Net Debt | $ 19.80M | $ 102.99M | $ 96.14M | $ -44.54M | $ -59.64M |
| Total Liabilities | $ 114.16M | $ 184.61M | $ 340.71M | $ 344.90M | $ 431.85M |
| Stockholders' Equity | $ 68.12M | $ 13.45M | $ 38.15M | $ 79.85M | $ 86.50M |
| Cash Flow | |||||
| Free Cash Flow | $ -58.18M | $ -30.82M | $ -81.54M | $ -1.03M | $ 6.22M |
| Operating Cash Flow | $ -53.20M | $ -24.72M | $ -76.42M | $ 3.74M | $ 7.23M |
| Investing Cash Flow | $ -4.98M | $ -1.61M | $ -54.88M | $ -12.10M | $ -53.84M |
| Financing Cash Flow | $ 69.42M | $ -37.06M | $ 26.33M | $ -61.93M | $ 186.51M |