Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 92.64M | $ 127.56M | $ 149.73M | $ 115.31M | $ 57.71M |
Gross Profit | $ 65.38M | $ 99.30M | $ 122.30M | $ 93.18M | $ 42.05M |
Operating Income | $ -88.21M | $ -92.34M | $ -37.99M | $ -67.25M | $ -47.67M |
EBITDA | $ -58.16M | $ -31.56M | $ 5.16M | $ -52.02M | $ -41.39M |
Net Income | $ -37.38M | $ -58.63M | $ -25.24M | $ -70.59M | $ -47.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.91M | $ 79.44M | $ 184.42M | $ 254.72M | $ 114.82M |
Total Assets | $ 198.06M | $ 375.81M | $ 424.75M | $ 504.75M | $ 177.65M |
Total Debt | $ 119.90M | $ 143.05M | $ 137.77M | $ 195.08M | $ 0.00 |
Net Debt | $ 102.99M | $ 63.61M | $ -46.66M | $ -59.64M | $ -114.82M |
Total Liabilities | $ 184.61M | $ 337.67M | $ 344.58M | $ 424.17M | $ 89.44M |
Stockholders' Equity | $ 13.45M | $ 38.15M | $ 80.17M | $ 80.58M | $ 88.21M |
Cash Flow | |||||
Free Cash Flow | $ -30.82M | $ -81.54M | $ -1.03M | $ 6.22M | $ 1.26M |
Operating Cash Flow | $ -24.72M | $ -76.42M | $ 3.74M | $ 7.23M | $ 1.43M |
Investing Cash Flow | $ -1.61M | $ -54.88M | $ -12.10M | $ -53.84M | $ -119.00K |
Financing Cash Flow | $ -37.06M | $ 26.33M | $ -61.93M | $ 186.51M | $ 69.44M |