| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.82M | 14.39M | 33.43M | 31.99M | 15.77M |
| Gross Profit | 1.26M | -751.42K | 3.27M | 10.66M | 6.28M |
| EBITDA | -6.79M | -12.04M | -8.21M | -5.08M | -675.78K |
| Net Income | -8.61M | -11.05M | -7.19M | -5.14M | -1.01M |
Balance Sheet | |||||
| Total Assets | 16.23M | 25.89M | 39.85M | 38.23M | 20.60M |
| Cash, Cash Equivalents and Short-Term Investments | 1.43M | 7.49M | 20.96M | 24.98M | 9.97M |
| Total Debt | 541.54K | 3.58M | 4.28M | 1.90M | 2.11M |
| Total Liabilities | 2.77M | 6.67M | 7.80M | 5.21M | 3.90M |
| Stockholders Equity | 13.47M | 19.22M | 23.51M | 28.44M | 16.70M |
Cash Flow | |||||
| Free Cash Flow | -9.04M | -13.32M | -12.10M | -7.51M | -3.89M |
| Operating Cash Flow | -6.88M | -6.97M | -6.93M | -4.15M | -1.95M |
| Investing Cash Flow | -1.59M | -1.86M | -6.63M | -195.60K | -8.04M |
| Financing Cash Flow | 2.41M | -213.74K | 6.82M | 20.87M | 16.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $327.55M | 31.53 | 8.43% | ― | -12.17% | ― | |
67 Neutral | $253.04M | 26.91 | 8.92% | 6.03% | -12.30% | -29.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $455.39M | -54.76 | 3.72% | ― | 11.54% | ― | |
45 Neutral | $163.81M | -5.80 | -33.00% | ― | 5.62% | -1706.59% | |
42 Neutral | $2.04M | -0.31 | ― | ― | -66.16% | 78.81% | |
40 Underperform | $3.00M | -0.40 | -52.42% | ― | -34.70% | 36.13% |