| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 517.14M | 445.76M | 361.05M | 296.54M | 219.51M |
| Gross Profit | 360.05M | 298.14M | 248.15M | 194.95M | 145.11M |
| EBITDA | 89.62M | 49.20M | -49.41M | -6.98M | -60.18M |
| Net Income | 66.35M | 24.14M | -74.40M | -36.56M | -75.56M |
Balance Sheet | |||||
| Total Assets | 1.41B | 1.30B | 1.11B | 1.16B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 412.89M | 289.44M | 216.45M | 178.85M | 177.16M |
| Total Debt | 39.65M | 50.74M | 12.63M | 14.72M | 18.85M |
| Total Liabilities | 96.44M | 124.07M | 70.80M | 81.22M | 91.31M |
| Stockholders Equity | 1.31B | 1.18B | 1.04B | 1.08B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 126.63M | 63.81M | 34.26M | -1.01M | -37.00M |
| Operating Cash Flow | 136.31M | 75.10M | 44.22M | 7.54M | -31.62M |
| Investing Cash Flow | -9.21M | -56.27M | 15.11M | -29.39M | -739.21M |
| Financing Cash Flow | -4.22M | 4.90M | 2.84M | 3.49M | 596.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.60B | 49.86 | 5.33% | ― | 16.41% | ― | |
63 Neutral | $3.05B | -228.91 | -10.26% | ― | 129.21% | 80.35% | |
62 Neutral | $5.65B | -29.60 | -203.17% | ― | ― | -40.75% | |
62 Neutral | $5.03B | -10.43 | -65.80% | ― | ― | -27.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.92B | -67.82 | -79.16% | ― | 114.22% | 77.02% | |
43 Neutral | $2.53B | -13.21 | -32.80% | ― | ― | -34.96% |