Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
463.39M | 445.76M | 361.05M | 296.54M | 219.51M | 117.48M | Gross Profit |
313.06M | 298.14M | 248.15M | 194.95M | 145.11M | 76.03M | EBIT |
23.80M | 16.14M | -85.80M | -41.08M | -81.90M | -35.39M | EBITDA |
50.09M | 49.20M | -49.41M | -6.98M | -60.18M | -25.77M | Net Income Common Stockholders |
33.05M | 24.14M | -74.40M | -36.56M | -75.56M | -35.85M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
287.36M | 289.44M | 216.45M | 178.85M | 173.20M | 349.36M | Total Assets |
1.32B | 1.30B | 1.11B | 1.16B | 1.19B | 457.16M | Total Debt |
50.50M | 50.74M | 12.63M | 14.72M | 18.85M | 12.32M | Net Debt |
-135.62M | -188.35M | -203.82M | -139.53M | -154.34M | -337.05M | Total Liabilities |
120.47M | 124.07M | 70.80M | 81.22M | 91.31M | 35.93M | Stockholders Equity |
1.19B | 1.18B | 1.04B | 1.08B | 1.10B | 421.23M |
Cash Flow | Free Cash Flow | ||||
78.45M | 63.81M | 34.26M | -1.01M | -37.00M | -12.55M | Operating Cash Flow |
89.42M | 75.10M | 44.22M | 7.54M | -31.62M | -9.71M | Investing Cash Flow |
-110.97M | -56.27M | 15.11M | -29.39M | -739.21M | -3.84M | Financing Cash Flow |
-716.00K | 4.90M | 2.84M | 3.49M | 596.32M | 203.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $2.27B | 68.68 | 2.86% | ― | 23.42% | ― | |
71 Outperform | $2.14B | 1,101.77 | 1.13% | ― | 14.80% | 530.21% | |
57 Neutral | $971.38M | ― | -36.26% | ― | 127.33% | 21.31% | |
52 Neutral | $5.19B | 3.04 | -44.20% | 2.82% | 16.59% | -0.39% | |
48 Neutral | $2.37B | ― | -31.60% | ― | ― | -10.19% | |
45 Neutral | $2.50B | ― | -74.17% | ― | ― | -43.10% | |
41 Neutral | $2.52B | ― | -30.57% | ― | ― | -147.80% |