| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 495.14M | 445.76M | 361.05M | 296.54M | 219.51M | 117.48M |
| Gross Profit | 339.31M | 298.14M | 248.15M | 194.95M | 145.11M | 76.03M |
| EBITDA | 47.12M | 49.20M | -49.41M | -6.98M | -60.18M | -26.74M |
| Net Income | 30.32M | 24.14M | -74.40M | -36.56M | -75.56M | -34.91M |
Balance Sheet | ||||||
| Total Assets | 1.37B | 1.30B | 1.11B | 1.16B | 1.19B | 457.16M |
| Cash, Cash Equivalents and Short-Term Investments | 366.43M | 289.44M | 216.45M | 178.85M | 177.16M | 349.36M |
| Total Debt | 40.45M | 50.74M | 12.63M | 14.72M | 18.85M | 12.32M |
| Total Liabilities | 110.12M | 124.07M | 70.80M | 81.22M | 91.31M | 35.93M |
| Stockholders Equity | 1.26B | 1.18B | 1.04B | 1.08B | 1.10B | 421.23M |
Cash Flow | ||||||
| Free Cash Flow | 98.21M | 63.81M | 34.26M | -1.01M | -37.00M | -12.55M |
| Operating Cash Flow | 108.25M | 75.10M | 44.22M | 7.54M | -31.62M | -9.71M |
| Investing Cash Flow | -57.92M | -56.27M | 15.11M | -29.39M | -739.21M | -3.84M |
| Financing Cash Flow | -8.58M | 4.90M | 2.84M | 3.49M | 596.32M | 203.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.01B | 100.29 | 2.49% | ― | 16.41% | ― | |
60 Neutral | $3.11B | -71.57 | -28.17% | ― | 129.21% | 80.35% | |
56 Neutral | $2.78B | -28.66 | -410.78% | ― | 114.22% | 77.02% | |
56 Neutral | $5.06B | -29.80 | -122.04% | ― | ― | -40.75% | |
56 Neutral | $5.24B | -9.19 | -95.93% | ― | ― | -27.70% | |
52 Neutral | $2.92B | -14.43 | -34.78% | ― | ― | -34.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |