Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
445.76M | 361.05M | 296.54M | 219.51M | 117.48M | Gross Profit |
298.14M | 248.15M | 194.95M | 145.11M | 76.03M | EBIT |
16.14M | -85.80M | -41.08M | -81.90M | -35.39M | EBITDA |
49.20M | -49.41M | -6.98M | -60.18M | -25.77M | Net Income Common Stockholders |
24.14M | -74.40M | -36.56M | -75.56M | -35.85M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
289.44M | 216.45M | 178.85M | 173.20M | 349.36M | Total Assets |
1.30B | 1.11B | 1.16B | 1.19B | 457.16M | Total Debt |
50.74M | 12.63M | 14.72M | 18.85M | 12.32M | Net Debt |
-188.35M | -203.82M | -139.53M | -154.34M | -337.05M | Total Liabilities |
124.07M | 70.80M | 81.22M | 91.31M | 35.93M | Stockholders Equity |
1.18B | 1.04B | 1.08B | 1.10B | 421.23M |
Cash Flow | Free Cash Flow | |||
63.81M | 34.26M | -1.01M | -37.00M | -12.55M | Operating Cash Flow |
75.10M | 44.22M | 7.54M | -31.62M | -9.71M | Investing Cash Flow |
-56.27M | 15.11M | -29.39M | -739.21M | -3.84M | Financing Cash Flow |
4.90M | 2.84M | 3.49M | 596.32M | 203.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $983.81M | 17.40 | 19.46% | ― | 19.07% | ― | |
67 Neutral | $19.12B | ― | -19.42% | ― | 56.75% | 59.77% | |
61 Neutral | $2.31B | 96.44 | 2.17% | ― | 23.46% | ― | |
53 Neutral | $8.04B | ― | -37.09% | ― | 10.37% | -389.98% | |
49 Neutral | $12.57B | ― | -30.11% | ― | -2.93% | -4.69% | |
49 Neutral | $5.26B | ― | -4584.47% | ― | 31.04% | 16.91% | |
48 Neutral | $6.86B | 1.11 | -50.22% | 2.47% | 16.71% | 1.53% |