Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 988.98B | 941.79B | 898.02B | 782.72B | 727.48B |
Gross Profit | 389.91B | 351.53B | 328.60B | 313.64B | 292.61B |
EBITDA | 191.02B | 180.56B | 161.16B | 160.80B | 147.56B |
Net Income | 81.84B | 86.05B | 67.61B | 72.75B | 52.34B |
Balance Sheet | |||||
Total Assets | 1.24T | 1.13T | 1.05T | 987.65B | 893.41B |
Cash, Cash Equivalents and Short-Term Investments | 368.75B | 253.77B | 307.60B | 307.30B | 297.11B |
Total Debt | 26.85B | 28.57B | 27.02B | 38.31B | 33.18B |
Total Liabilities | 366.26B | 345.38B | 340.61B | 352.22B | 330.76B |
Stockholders Equity | 773.06B | 695.72B | 618.88B | 557.64B | 493.00B |
Cash Flow | |||||
Free Cash Flow | 97.77B | 124.00B | 59.27B | 70.58B | 114.75B |
Operating Cash Flow | 137.10B | 162.41B | 92.22B | 105.25B | 150.25B |
Investing Cash Flow | -73.84B | -67.53B | -7.14B | -79.84B | -41.70B |
Financing Cash Flow | -66.79B | -67.01B | -61.65B | -45.18B | -35.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $353.21B | 23.15 | 31.15% | 2.74% | 0.29% | 7.86% | |
73 Outperform | $146.95B | 24.56 | 28.36% | 3.21% | -0.30% | -14.60% | |
71 Outperform | $41.45B | 39.37 | 10.22% | 3.80% | -1.18% | -29.18% | |
70 Neutral | $43.35B | 18.01 | 196.26% | 3.80% | -6.89% | 7.52% | |
63 Neutral | $0.00 | 23.43 | 705.21% | 2.46% | 0.05% | 3.55% | |
62 Neutral | $12.80B | 22.45 | 11.28% | 0.48% | -2.91% | -2.64% | |
50 Neutral | AU$2.04B | -0.17 | -22.96% | 9.17% | 4.40% | -101.77% |