Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
975.58B | 988.98B | 941.79B | 898.02B | 782.72B | 727.48B | Gross Profit |
374.62B | 389.91B | 351.53B | 328.60B | 313.64B | 292.61B | EBIT |
150.72B | 134.76B | 127.97B | 119.85B | 123.48B | 99.74B | EBITDA |
198.12B | 191.02B | 180.56B | 161.16B | 160.80B | 147.56B | Net Income Common Stockholders |
91.01B | 81.84B | 86.05B | 67.61B | 72.75B | 52.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
175.47B | 368.75B | 253.77B | 307.60B | 307.30B | 297.11B | Total Assets |
814.72B | 1.24T | 1.13T | 1.05T | 987.65B | 893.41B | Total Debt |
38.14B | 26.85B | 28.57B | 27.02B | 38.31B | 33.18B | Net Debt |
-70.56B | -234.20B | -225.21B | -190.13B | -149.23B | -166.34B | Total Liabilities |
302.36B | 366.26B | 345.38B | 340.61B | 352.22B | 330.76B | Stockholders Equity |
447.31B | 773.06B | 695.72B | 618.88B | 557.64B | 493.00B |
Cash Flow | Free Cash Flow | ||||
109.48B | 97.77B | 124.00B | 59.27B | 70.58B | 114.75B | Operating Cash Flow |
152.61B | 137.10B | 162.41B | 92.22B | 105.25B | 150.25B | Investing Cash Flow |
-102.50B | -73.84B | -67.53B | -7.14B | -79.84B | -41.70B | Financing Cash Flow |
-76.53B | -66.79B | -67.01B | -61.65B | -45.18B | -35.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $150.71B | 24.59 | 30.53% | 3.40% | 1.99% | -10.59% | |
74 Outperform | $372.97B | 25.27 | 30.29% | 2.66% | -0.16% | 2.74% | |
68 Neutral | $42.57B | 17.48 | 229.84% | 3.93% | -3.12% | 34.80% | |
68 Neutral | $41.07B | 39.00 | 10.22% | 3.83% | -1.18% | -29.18% | |
67 Neutral | $13.57B | 22.50 | 11.87% | 1.61% | -2.91% | -2.64% | |
65 Neutral | $8.75B | 15.13 | 4.69% | 4.84% | 3.64% | -2.51% | |
64 Neutral | $71.14B | 24.85 | 977.07% | 2.37% | 0.98% | 12.12% |