| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 263.89M | 155.19M | 70.79M | 30.82M |
| Gross Profit | 4.68M | 3.18M | 2.28M | 2.40M |
| EBITDA | -1.50M | 349.02K | 1.43M | 2.36M |
| Net Income | -1.75M | 171.60K | 1.21M | 1.98M |
Balance Sheet | ||||
| Total Assets | 30.71M | 16.96M | 17.73M | 4.40M |
| Cash, Cash Equivalents and Short-Term Investments | 9.75M | 4.32M | 2.56M | 3.30M |
| Total Debt | 3.34M | 1.66M | 1.41M | 0.00 |
| Total Liabilities | 22.54M | 12.42M | 13.36M | 2.04M |
| Stockholders Equity | 8.17M | 4.54M | 4.37M | 2.36M |
Cash Flow | ||||
| Free Cash Flow | -1.81M | 322.82K | -1.39M | 3.03M |
| Operating Cash Flow | -1.78M | 331.84K | -965.79K | 3.03M |
| Investing Cash Flow | -27.67K | -9.02K | -427.33K | 0.00 |
| Financing Cash Flow | 8.10M | -62.72K | 2.16M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $21.74M | 1.07 | -5.54% | ― | 24.97% | ― | |
64 Neutral | $21.38M | 0.73 | 9.79% | ― | 11.81% | -51.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $45.75M | -25.82 | -1.00% | ― | 26.77% | -515.79% | |
51 Neutral | $24.32M | -11.70 | -3.33% | 6.20% | -10.84% | 72.72% | |
43 Neutral | $22.25M | -13.39 | -15.25% | ― | ― | ― |