| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 167.59M | 155.19M | 70.79M | 30.82M |
| Gross Profit | 3.29M | 3.18M | 2.28M | 2.40M |
| EBITDA | 358.64K | 349.02K | 1.43M | 2.36M |
| Net Income | 138.36K | 171.60K | 1.21M | 1.98M |
Balance Sheet | ||||
| Total Assets | 24.28M | 16.96M | 17.73M | 4.40M |
| Cash, Cash Equivalents and Short-Term Investments | 5.31M | 4.32M | 2.56M | 3.30M |
| Total Debt | 726.57K | 1.66M | 1.41M | 0.00 |
| Total Liabilities | 14.62M | 12.42M | 13.36M | 2.04M |
| Stockholders Equity | 9.66M | 4.54M | 4.37M | 2.36M |
Cash Flow | ||||
| Free Cash Flow | -4.88M | 322.82K | -1.39M | 3.03M |
| Operating Cash Flow | -4.86M | 331.84K | -965.79K | 3.03M |
| Investing Cash Flow | -18.95K | -9.02K | -427.33K | 0.00 |
| Financing Cash Flow | 5.54M | -62.72K | 2.16M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $28.84M | 1.31 | 17.90% | ― | -11.07% | -13.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $26.89M | ― | ― | ― | ― | ― | |
52 Neutral | $19.26M | -4.23 | -7.09% | 6.20% | -8.96% | -88.67% | |
51 Neutral | $34.99M | -7.57 | -2.63% | ― | 18.49% | -264.74% | |
49 Neutral | $22.80M | -0.75 | -5.54% | ― | -1.35% | -118.25% | |
46 Neutral | ― | ― | ― | ― | 35.58% | -119.92% |