| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.87B | 1.90B | 2.30B | 1.81B | 2.13B | 2.22B |
| Gross Profit | 1.43B | 1.70B | 2.10B | 1.60B | 1.86B | 1.90B |
| EBITDA | 457.69M | 670.30M | 1.11B | 719.30M | 799.90M | 804.60M |
| Net Income | -71.30M | -159.00M | 157.80M | -494.20M | 79.10M | 103.10M |
Balance Sheet | ||||||
| Total Assets | 4.31B | 4.70B | 5.12B | 4.67B | 4.96B | 4.88B |
| Cash, Cash Equivalents and Short-Term Investments | 668.40M | 990.00M | 1.21B | 1.49B | 1.45B | 1.87B |
| Total Debt | 2.45B | 2.17B | 2.51B | 2.46B | 2.07B | 2.09B |
| Total Liabilities | 2.75B | 2.90B | 3.24B | 3.19B | 3.15B | 3.22B |
| Stockholders Equity | 1.56B | 1.79B | 1.88B | 1.48B | 1.81B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | 778.86M | 126.90M | -465.60M | -425.80M | -282.20M | 107.90M |
| Operating Cash Flow | 817.29M | 168.80M | 537.60M | -354.20M | -191.60M | 957.90M |
| Investing Cash Flow | -772.30M | -49.00M | -1.01B | -107.90M | -152.00M | -868.20M |
| Financing Cash Flow | -269.60M | -300.40M | 204.70M | 588.60M | 139.90M | 463.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.37B | 15.40 | ― | 9.98% | 7.49% | -60.32% | |
66 Neutral | $51.12B | 59.63 | 13.20% | 0.37% | -1.45% | -11.99% | |
62 Neutral | $13.66B | 130.72 | 5.30% | ― | 16.84% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $45.39B | -10.88 | -86.61% | ― | 13.98% | -6.71% | |
52 Neutral | $51.95B | -51.92 | -324.24% | ― | 32.70% | 12.57% | |
46 Neutral | $711.95M | -7.51 | -4.98% | ― | -11.04% | -45.92% |