Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.90B | 1.90B | 2.30B | 1.81B | 2.13B | 2.22B |
Gross Profit | 1.70B | 1.70B | 2.10B | 1.60B | 1.86B | 1.90B |
EBITDA | 90.70M | 670.30M | 1.11B | 719.30M | 898.40M | 915.00M |
Net Income | -159.00M | -159.00M | 157.80M | -494.20M | 79.10M | 103.10M |
Balance Sheet | ||||||
Total Assets | 4.70B | 4.70B | 5.12B | 4.67B | 4.96B | 4.88B |
Cash, Cash Equivalents and Short-Term Investments | 990.00M | 990.00M | 1.21B | 1.49B | 1.45B | 1.87B |
Total Debt | 2.17B | 2.17B | 2.51B | 2.46B | 2.07B | 2.09B |
Total Liabilities | 2.90B | 2.90B | 3.24B | 3.19B | 3.15B | 3.22B |
Stockholders Equity | 1.79B | 1.79B | 1.88B | 1.48B | 1.81B | 1.66B |
Cash Flow | ||||||
Free Cash Flow | 967.00M | 126.90M | -465.60M | -425.80M | -282.20M | 107.90M |
Operating Cash Flow | 1.01B | 168.80M | 537.60M | -354.20M | -191.60M | 957.90M |
Investing Cash Flow | -846.00M | -49.00M | -1.01B | -107.90M | -152.00M | -868.20M |
Financing Cash Flow | -343.50M | -300.40M | 204.70M | 588.60M | 139.90M | 463.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $40.28B | 40.42 | 15.46% | 0.48% | 2.68% | -6.15% | |
72 Outperform | $88.12B | ― | -401.21% | ― | 27.39% | 16.59% | |
69 Neutral | $9.49B | ― | -4.29% | ― | 21.11% | 87.93% | |
66 Neutral | ¥440.91B | 15.12 | 2.58% | 2.33% | 5.79% | -10.55% | |
61 Neutral | $1.63B | 18.87 | -220.61% | 9.37% | 1.64% | -32.31% | |
52 Neutral | $41.67B | ― | -114.76% | ― | 5.31% | -15.57% | |
43 Neutral | $1.37B | ― | -8.84% | ― | -18.50% | -205.73% |