| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.26B | 14.62B | 13.73B | 13.25B | 13.20B |
| Gross Profit | 6.29B | 5.90B | 5.42B | 5.21B | 5.12B |
| EBITDA | 1.99B | 2.00B | 1.78B | 1.73B | 1.62B |
| Net Income | 1.20B | 1.12B | 976.34M | 1.08B | 1.10B |
Balance Sheet | |||||
| Total Assets | 13.43B | 12.89B | 12.40B | 13.32B | 13.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 1.25B | 979.35M | 1.44B | 1.89B |
| Total Debt | 1.76B | 2.11B | 2.84B | 3.86B | 3.84B |
| Total Liabilities | 6.47B | 6.53B | 6.65B | 8.11B | 8.29B |
| Stockholders Equity | 6.96B | 6.36B | 5.75B | 5.21B | 4.72B |
Cash Flow | |||||
| Free Cash Flow | 1.75B | 1.58B | 1.23B | 652.11M | -847.48M |
| Operating Cash Flow | 2.04B | 2.27B | 2.10B | 1.23B | -100.94M |
| Investing Cash Flow | -581.49M | -606.24M | -778.78M | -919.23M | -1.02B |
| Financing Cash Flow | -1.08B | -1.33B | -1.80B | -712.74M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $28.36B | 17.55 | 18.56% | 2.64% | 6.82% | 14.30% | |
79 Outperform | $17.90B | 53.36 | 8.66% | ― | 8.27% | 19.06% | |
78 Outperform | $19.84B | 17.98 | 17.96% | 2.52% | 0.24% | -1.85% | |
72 Outperform | $15.07B | 25.51 | 37.22% | 1.22% | 3.27% | 10.89% | |
72 Outperform | $7.17B | 20.35 | 9.60% | 1.61% | -1.01% | -12.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $12.09B | 28.82 | 4.52% | 4.42% | -1.40% | ― |