Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.62B | 13.73B | 13.25B | 13.20B | 9.81B |
Gross Profit | 5.90B | 5.42B | 5.21B | 5.12B | 3.75B |
EBITDA | 2.00B | 1.78B | 1.44B | 1.38B | 1.03B |
Net Income | 1.12B | 976.34M | 1.08B | 1.10B | 800.76M |
Balance Sheet | |||||
Total Assets | 12.89B | 12.40B | 13.32B | 13.01B | 9.39B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.17B | 1.67B | 2.04B | 1.69B |
Total Debt | 2.11B | 2.84B | 3.86B | 3.84B | 1.70B |
Total Liabilities | 6.53B | 6.65B | 8.11B | 8.29B | 5.49B |
Stockholders Equity | 6.36B | 5.75B | 5.21B | 4.72B | 3.90B |
Cash Flow | |||||
Free Cash Flow | 1.58B | 1.23B | 652.11M | -847.48M | 700.14M |
Operating Cash Flow | 2.27B | 2.10B | 1.23B | -100.94M | 1.16B |
Investing Cash Flow | -606.24M | -778.78M | -919.23M | -1.02B | -580.27M |
Financing Cash Flow | -1.33B | -1.80B | -712.74M | 1.47B | -498.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $21.94B | 18.35 | 18.56% | 2.41% | 6.44% | 15.21% | |
79 Outperform | $12.56B | 50.06 | 8.56% | ― | 5.48% | 16.88% | |
76 Outperform | $16.79B | 17.15 | 18.18% | 2.57% | -0.76% | -2.62% | |
74 Outperform | $13.22B | 26.93 | 37.35% | 1.24% | 0.24% | 0.05% | |
73 Outperform | $5.18B | 16.92 | 10.52% | 1.84% | -2.01% | -9.95% | |
63 Neutral | $10.73B | 21.98 | 5.38% | 4.73% | -2.71% | ― | |
58 Neutral | HK$13.23B | 4.28 | -2.97% | 5.82% | 2.91% | -48.85% |