| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 630.93M | 599.11M | 626.26M | 553.21M | 388.27M |
| Gross Profit | 160.11M | 139.96M | 141.64M | 113.53M | 59.82M |
| EBITDA | 80.93M | 86.93M | 88.38M | 59.82M | 35.16M |
| Net Income | 3.00M | 108.28M | 25.78M | 7.84M | -16.80M |
Balance Sheet | |||||
| Total Assets | 785.19M | 718.58M | 499.52M | 457.59M | 398.27M |
| Cash, Cash Equivalents and Short-Term Investments | 44.99M | 37.21M | 52.48M | 13.59M | 31.55M |
| Total Debt | 263.12M | 221.39M | 196.80M | 194.15M | 191.47M |
| Total Liabilities | 502.70M | 465.28M | 352.19M | 351.19M | 299.70M |
| Stockholders Equity | 283.75M | 254.57M | 148.59M | 107.63M | 99.70M |
Cash Flow | |||||
| Free Cash Flow | 19.54M | -24.16M | 32.05M | -21.10M | -15.88M |
| Operating Cash Flow | 100.36M | 36.52M | 70.21M | 18.96M | 4.66M |
| Investing Cash Flow | -61.37M | -59.06M | -27.03M | -36.50M | -5.17M |
| Financing Cash Flow | -5.37M | 8.87M | -4.66M | 40.00K | -50.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.35B | 30.17 | 1.99% | ― | -1.95% | 530.91% | |
66 Neutral | $1.14B | -19.01 | 1.57% | ― | 0.17% | 7307.20% | |
65 Neutral | $785.99M | 26.31 | 12.31% | 0.24% | -1.02% | 6.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.32B | 37.20 | 4.31% | 2.94% | 4.20% | -59.96% | |
61 Neutral | $1.50B | 1,198.42 | -2.05% | ― | -11.65% | 87.57% | |
52 Neutral | $906.16M | -1.57 | -31.46% | ― | -11.92% | -53.72% |