Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.13B | 5.10B | 5.83B | 5.69B | 5.81B | 6.18B |
Gross Profit | 3.49B | 3.46B | 3.76B | 3.72B | 3.96B | 4.32B |
EBITDA | 4.34B | 4.19B | 4.51B | 4.52B | 4.71B | 5.00B |
Net Income | 2.96B | 2.79B | 2.93B | 2.97B | 3.10B | 2.95B |
Balance Sheet | ||||||
Total Assets | 20.78B | 20.20B | 20.28B | 21.49B | 22.50B | 22.84B |
Cash, Cash Equivalents and Short-Term Investments | 3.29B | 2.75B | 3.03B | 3.36B | 3.66B | 3.40B |
Total Debt | 3.49B | 3.66B | 4.33B | 6.00B | 7.56B | 8.33B |
Total Liabilities | 4.41B | 4.49B | 5.00B | 6.74B | 8.31B | 9.14B |
Stockholders Equity | 16.33B | 15.67B | 15.24B | 14.71B | 14.15B | 13.66B |
Cash Flow | ||||||
Free Cash Flow | 2.62B | 2.58B | 3.55B | 3.51B | 3.41B | 3.71B |
Operating Cash Flow | 3.29B | 3.16B | 3.75B | 3.67B | 3.77B | 4.08B |
Investing Cash Flow | -177.75M | -481.42M | 871.52M | 301.35M | -610.60M | -641.04M |
Financing Cash Flow | -3.08B | -3.08B | -4.08B | -3.98B | -3.19B | -3.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.12B | 13.08 | 18.69% | 0.41% | -7.41% | 5.40% | |
69 Neutral | $343.78M | 16.00 | 9.04% | 4.48% | 8.31% | 21.97% | |
69 Neutral | $468.11M | 17.72 | 7.83% | 1.90% | -31.57% | -18.12% | |
67 Neutral | $17.02B | 17.19 | 4.47% | 3.85% | 4.76% | 6.06% | |
65 Neutral | $971.81M | 22.61 | 9.80% | 2.48% | 16.02% | 18.29% | |
63 Neutral | $278.35M | 43.33 | 9.11% | 3.20% | 3.94% | -8.78% | |
58 Neutral | $449.00M | 22.80 | 8.63% | 2.74% | 3.45% | -19.90% |