| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97B | 3.51B | 3.68B | 4.97B | 4.83B |
| Gross Profit | 165.90M | 265.60M | 142.30M | 272.30M | 698.90M |
| EBITDA | -251.10M | 159.70M | -223.30M | -119.80M | 597.40M |
| Net Income | -545.60M | -348.50M | -701.30M | -430.90M | 440.00M |
Balance Sheet | |||||
| Total Assets | 2.28B | 2.64B | 3.03B | 3.76B | 4.71B |
| Cash, Cash Equivalents and Short-Term Investments | 146.70M | 209.80M | 259.10M | 211.70M | 573.00M |
| Total Debt | 272.40M | 2.48B | 2.37B | 2.39B | 2.41B |
| Total Liabilities | 3.38B | 3.26B | 3.30B | 3.34B | 3.70B |
| Stockholders Equity | -1.10B | -619.90M | -268.00M | 420.30M | 1.01B |
Cash Flow | |||||
| Free Cash Flow | -153.40M | -86.10M | 55.60M | -104.70M | 335.00M |
| Operating Cash Flow | -102.40M | -22.80M | 125.30M | 43.50M | 452.70M |
| Investing Cash Flow | -41.00M | -55.10M | -31.70M | -164.00M | -1.54B |
| Financing Cash Flow | 73.50M | 35.00M | -42.60M | -233.70M | 1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $3.92B | 29.50 | 11.63% | 1.70% | 4.25% | 56.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $3.17B | 53.35 | 16.73% | 0.50% | 11.86% | 1.99% | |
55 Neutral | $3.82B | -7.30 | -17.79% | ― | 19.12% | ― | |
51 Neutral | $3.23B | -4.59 | -113.20% | 4.37% | 2.12% | -579.74% | |
49 Neutral | $732.89M | -4.58 | -13.65% | 4.39% | <0.01% | -143.88% | |
40 Underperform | $9.14M | -0.03 | 56.63% | 8.42% | -11.20% | 17.76% |