| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91B | 2.97B | 3.51B | 3.68B | 4.97B | 4.83B |
| Gross Profit | 163.80M | 165.90M | 265.60M | 142.30M | 272.30M | 698.90M |
| EBITDA | -153.30M | -251.10M | 159.70M | -223.30M | -119.80M | 597.40M |
| Net Income | -582.50M | -545.60M | -348.50M | -701.30M | -430.90M | 440.00M |
Balance Sheet | ||||||
| Total Assets | 2.31B | 2.28B | 2.64B | 3.03B | 3.76B | 4.71B |
| Cash, Cash Equivalents and Short-Term Investments | 110.60M | 146.70M | 209.80M | 259.10M | 211.70M | 573.00M |
| Total Debt | 2.83B | 272.40M | 2.48B | 2.37B | 2.39B | 2.41B |
| Total Liabilities | 3.53B | 3.38B | 3.26B | 3.30B | 3.34B | 3.70B |
| Stockholders Equity | -1.22B | -1.10B | -619.90M | -268.00M | 420.30M | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | -288.75M | -153.40M | -86.10M | 55.60M | -104.70M | 335.00M |
| Operating Cash Flow | -225.35M | -102.40M | -22.80M | 125.30M | 43.50M | 452.70M |
| Investing Cash Flow | -50.51M | -41.00M | -55.10M | -31.70M | -164.00M | -1.54B |
| Financing Cash Flow | 260.29M | 73.50M | 35.00M | -42.60M | -233.70M | 1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $4.85B | 20.69 | 12.14% | 1.70% | 5.80% | 12.24% | |
62 Neutral | $3.25B | 38.56 | 15.95% | 0.50% | 11.21% | -3.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $5.45B | 12.88 | -16.43% | ― | 22.99% | -245.44% | |
54 Neutral | $3.45B | -28.55 | -164.40% | 4.37% | 0.34% | -1414.08% | |
53 Neutral | $791.57M | -39.35 | -17.00% | 4.39% | -0.99% | -239.09% | |
42 Neutral | $5.48M | >-0.01 | 56.63% | 8.42% | -14.12% | -62.81% |