| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.62B | 1.57B | 1.44B | 1.42B | 1.68B | 1.51B |
| Gross Profit | 401.63M | 363.85M | 339.44M | 353.52M | 466.31M | 329.12M |
| EBITDA | 571.92M | 497.28M | 451.32M | 847.31M | 590.30M | 433.12M |
| Net Income | 245.36M | 220.47M | 207.86M | 518.49M | 264.57M | 150.01M |
Balance Sheet | ||||||
| Total Assets | 3.70B | 3.32B | 3.08B | 2.92B | 2.55B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.15B | 1.22B | 1.24B | 1.01B | 763.87M |
| Total Debt | 155.86M | 161.52M | 180.81M | 231.56M | 272.34M | 314.84M |
| Total Liabilities | 726.52M | 417.71M | 440.31M | 491.48M | 659.07M | 615.85M |
| Stockholders Equity | 2.97B | 2.90B | 2.65B | 2.43B | 1.89B | 1.62B |
Cash Flow | ||||||
| Free Cash Flow | 326.12M | -41.08M | 12.53M | 232.06M | 163.42M | 107.48M |
| Operating Cash Flow | 819.24M | 395.48M | 448.68M | 676.56M | 529.82M | 421.29M |
| Investing Cash Flow | -836.63M | -398.09M | -400.24M | -720.85M | -329.45M | -338.94M |
| Financing Cash Flow | -11.77M | -33.35M | -32.45M | -30.41M | -66.65M | -76.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $19.23B | -435.96 | -2.15% | ― | 65.19% | 73.74% | |
75 Outperform | $16.00B | 49.83 | 21.21% | ― | 21.32% | 19.06% | |
74 Outperform | $31.68B | 77.13 | 8.54% | ― | 10.53% | 19.13% | |
74 Outperform | $4.41B | 30.05 | 12.33% | 1.52% | -3.42% | -6.78% | |
64 Neutral | $16.30B | 33.43 | 9.96% | 0.81% | 12.71% | 37.49% | |
64 Neutral | $14.60B | -63.06 | -7.22% | ― | 15.48% | 82.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |