Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.49B | 1.44B | 1.42B | 1.68B | 1.51B | 1.27B |
Gross Profit | 333.11M | 339.44M | 353.52M | 466.31M | 329.12M | 233.32M |
EBITDA | 487.97M | 451.32M | 851.12M | 594.75M | 437.22M | 331.56M |
Net Income | 196.48M | 207.86M | 518.49M | 264.57M | 150.01M | 82.30M |
Balance Sheet | ||||||
Total Assets | 3.20B | 3.08B | 2.92B | 2.55B | 2.23B | 2.09B |
Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.22B | 1.24B | 1.01B | 764.65M | 710.88M |
Total Debt | 176.10M | 180.81M | 231.56M | 272.34M | 314.84M | 390.28M |
Total Liabilities | 428.97M | 440.31M | 491.48M | 659.07M | 615.85M | 639.25M |
Stockholders Equity | 2.77B | 2.65B | 2.43B | 1.90B | 1.62B | 1.46B |
Cash Flow | ||||||
Free Cash Flow | -1.06M | 12.53M | 232.06M | 316.28M | 107.48M | -37.09M |
Operating Cash Flow | 443.12M | 448.68M | 676.56M | 529.82M | 421.29M | 276.56M |
Investing Cash Flow | -412.55M | -400.24M | -720.85M | -329.45M | -338.94M | -363.61M |
Financing Cash Flow | -35.48M | -32.45M | -30.41M | -66.65M | -76.86M | -61.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $7.39B | 34.29 | 24.23% | ― | 43.69% | 51.22% | |
78 Outperform | $6.88B | 28.24 | 15.07% | 1.18% | 6.23% | 10.12% | |
76 Outperform | $6.00B | 19.42 | 7.37% | 2.99% | -1.20% | -19.46% | |
73 Outperform | $7.04B | 36.20 | 7.41% | ― | 7.18% | -60.59% | |
65 Neutral | $5.01B | 245.36 | 11.57% | ― | 22.22% | ― | |
61 Neutral | $35.52B | 8.84 | -11.04% | 1.87% | 8.55% | -8.14% | |
61 Neutral | $5.99B | ― | -9.17% | ― | 65.12% | 15.46% |