| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.57B | 1.44B | 1.42B | 1.68B | 1.51B |
| Gross Profit | 363.85M | 339.44M | 353.52M | 466.31M | 329.12M |
| EBITDA | 497.28M | 451.32M | 847.31M | 590.30M | 433.12M |
| Net Income | 220.47M | 207.86M | 518.49M | 264.57M | 150.01M |
Balance Sheet | |||||
| Total Assets | 3.32B | 3.08B | 2.92B | 2.55B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.22B | 1.24B | 1.01B | 763.87M |
| Total Debt | 161.52M | 180.81M | 231.56M | 272.34M | 314.84M |
| Total Liabilities | 417.71M | 440.31M | 491.48M | 659.07M | 615.85M |
| Stockholders Equity | 2.90B | 2.65B | 2.43B | 1.89B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | -41.08M | 12.53M | 232.06M | 163.42M | 107.48M |
| Operating Cash Flow | 395.48M | 448.68M | 676.56M | 529.82M | 421.29M |
| Investing Cash Flow | -398.09M | -400.24M | -720.85M | -329.45M | -338.94M |
| Financing Cash Flow | -33.35M | -32.45M | -30.41M | -66.65M | -76.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $22.76B | 60.53 | 7.85% | ― | 8.03% | -6.03% | |
74 Outperform | $15.11B | 38.14 | 22.70% | ― | 39.37% | 40.87% | |
70 Outperform | $4.40B | 22.94 | 14.07% | 1.52% | -0.58% | -6.67% | |
68 Neutral | $12.96B | 26.10 | 8.73% | 0.81% | 0.13% | -16.17% | |
68 Neutral | $10.39B | -205.54 | -4.23% | ― | 59.04% | 28.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $8.08B | -177.61 | -7.22% | ― | 20.60% | ― |