| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 326.66M | 202.70M | 143.99M | 283.61M | 218.81M |
| Gross Profit | 174.99M | 104.49M | 82.09M | 182.96M | 139.46M |
| EBITDA | -42.30M | -74.45M | -83.34M | 27.98M | 40.77M |
| Net Income | -42.90M | -93.60M | -80.53M | 23.25M | 32.28M |
Balance Sheet | |||||
| Total Assets | 1.29B | 884.96M | 951.68M | 750.62M | 678.21M |
| Cash, Cash Equivalents and Short-Term Investments | 808.41M | 418.83M | 528.20M | 564.10M | 559.46M |
| Total Debt | 4.74M | 6.23M | 8.02M | 10.63M | 7.73M |
| Total Liabilities | 138.52M | 185.24M | 243.63M | 42.14M | 45.71M |
| Stockholders Equity | 1.16B | 699.72M | 708.05M | 708.48M | 632.50M |
Cash Flow | |||||
| Free Cash Flow | 35.13M | -13.03M | -4.19M | 4.10M | 25.29M |
| Operating Cash Flow | 87.15M | 23.19M | 8.06M | 39.75M | 59.08M |
| Investing Cash Flow | -427.87M | 64.76M | -36.66M | -560.09M | -33.79M |
| Financing Cash Flow | 351.37M | -91.31M | 3.47M | -4.52M | 460.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $8.00B | 33.85 | 8.42% | ― | 21.12% | -54.97% | |
70 Outperform | $4.58B | 22.94 | 14.07% | 1.52% | -0.58% | -6.67% | |
68 Neutral | $11.05B | -205.54 | -4.23% | ― | 59.04% | 28.50% | |
66 Neutral | $6.95B | 149.88 | -1.40% | ― | -7.23% | -15.69% | |
65 Neutral | $6.96B | -404.54 | -6.05% | ― | 47.10% | 64.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $7.92B | -177.61 | -7.22% | ― | 20.60% | ― |