| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.37M | 32.99M | 24.89M | 22.10M | 13.55M | 13.76M |
| Gross Profit | 32.76M | 19.34M | 12.39M | 10.77M | 6.17M | 4.43M |
| EBITDA | 14.53M | 10.69M | 9.05M | 8.41M | 3.83M | 3.51M |
| Net Income | 1.59M | 1.63M | 2.65M | 6.00M | -3.90M | -4.68M |
Balance Sheet | ||||||
| Total Assets | 106.11M | 67.45M | 42.97M | 32.58M | 19.80M | 32.49M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 5.76M | 1.47M | 571.00K | 108.00K | 761.00K |
| Total Debt | 33.40M | 28.33M | 27.61M | 20.68M | 17.02M | 26.88M |
| Total Liabilities | 46.98M | 35.46M | 30.86M | 24.09M | 19.40M | 28.47M |
| Stockholders Equity | 59.13M | 31.99M | 12.12M | 8.49M | 398.00K | 4.02M |
Cash Flow | ||||||
| Free Cash Flow | -35.85M | -10.37M | -3.58M | -2.80M | -1.22M | 939.00K |
| Operating Cash Flow | 14.85M | 11.02M | 9.89M | 6.19M | 4.54M | 2.72M |
| Investing Cash Flow | -47.53M | -20.53M | -13.45M | -8.61M | 6.58M | 841.00K |
| Financing Cash Flow | 28.76M | 13.80M | 4.47M | 2.88M | -11.77M | -2.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$584.19M | 9.74 | 10.51% | 2.57% | 15.58% | 47.55% | |
65 Neutral | C$499.45M | 21.42 | 3.20% | ― | -8.13% | -28.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$632.39M | 16.48 | 8.81% | 2.56% | 8.24% | -36.88% | |
63 Neutral | C$245.86M | 502.70 | 0.20% | 6.19% | -8.58% | -98.92% | |
56 Neutral | C$519.52M | -11.31 | -3.50% | ― | -2.47% | -246.73% | |
55 Neutral | C$572.30M | 386.08 | 3.57% | ― | 80.50% | 558.33% |
Zedcor reported a 108% year-over-year increase in its MobileyeZ tower fleet to 2,783 units by the end of 2025, evenly split between Canada and the United States, and has ramped up weekly production capacity to 50 towers, supported by a new, larger manufacturing facility in Houston. The company is investing in geographic expansion, an enlarged sales force, and a new 15,000-square-foot monitoring center in Houston while advancing enterprise relationships, including a national account with the largest U.S. homebuilder and trials with major retailers, positioning Zedcor for continued growth and deeper penetration into key North American security markets.
The most recent analyst rating on (TSE:ZDC) stock is a Hold with a C$6.00 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.
Zedcor Inc. announced the grant of 138,500 Restricted Share Units (RSUs) to its employees under the company’s RSU/DSU plan, with these units set to vest over three years. This move is part of Zedcor’s strategy to enhance employee engagement and align their interests with the company’s growth, as it continues to expand its innovative security solutions across North America.
The most recent analyst rating on (TSE:ZDC) stock is a Buy with a C$7.25 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.
Zedcor Energy Inc. reported record financial results for the third quarter of 2025, with revenue reaching $16.0 million and Adjusted EBITDA at $5.7 million, marking significant year-over-year growth. The company’s strategic expansion in the U.S. market, coupled with strong demand for its MobileyeZ™ security towers and operational efficiencies, has bolstered its market position and driven profitability, reflecting the effectiveness of its business model and customer service excellence.
The most recent analyst rating on (TSE:ZDC) stock is a Buy with a C$7.50 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.