| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.50M | 32.99M | 24.89M | 22.10M | 13.55M | 13.76M |
| Gross Profit | 28.01M | 19.34M | 12.39M | 10.77M | 6.17M | 4.43M |
| EBITDA | 12.80M | 10.69M | 9.05M | 8.41M | 3.83M | 3.51M |
| Net Income | 1.77M | 1.63M | 2.65M | 6.00M | -3.90M | -4.68M |
Balance Sheet | ||||||
| Total Assets | 93.01M | 67.45M | 42.97M | 32.58M | 19.80M | 32.49M |
| Cash, Cash Equivalents and Short-Term Investments | 6.39M | 5.76M | 1.47M | 571.00K | 108.00K | 761.00K |
| Total Debt | 27.41M | 28.33M | 27.61M | 20.68M | 17.02M | 26.88M |
| Total Liabilities | 36.24M | 35.46M | 30.86M | 24.09M | 19.40M | 28.47M |
| Stockholders Equity | 56.77M | 31.99M | 12.12M | 8.49M | 398.00K | 4.02M |
Cash Flow | ||||||
| Free Cash Flow | -27.95M | -10.37M | -3.58M | -2.80M | -1.22M | 939.00K |
| Operating Cash Flow | 10.76M | 11.02M | 9.89M | 6.19M | 4.54M | 2.72M |
| Investing Cash Flow | -35.67M | -20.53M | -13.45M | -8.61M | 6.58M | 841.00K |
| Financing Cash Flow | 22.19M | 13.80M | 4.47M | 2.88M | -11.77M | -2.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$557.79M | 8.67 | 11.66% | 2.60% | 14.74% | 62.76% | |
71 Outperform | C$343.38M | 6.55 | 23.65% | 11.19% | 8.98% | -27.41% | |
69 Neutral | C$208.98M | 7.77 | 10.49% | ― | 9.28% | 37.20% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$706.26M | 375.84 | 4.11% | ― | 72.90% | 493.33% | |
51 Neutral | C$456.27M | -12.06 | -3.50% | ― | -2.47% | -246.73% | |
42 Neutral | C$379.19M | ― | -46.38% | ― | ― | 19.55% |
Zedcor Inc. has secured a new $50 million revolving credit facility with National Bank of Canada, replacing its previous $30 million facility. This increased access to capital will support Zedcor’s growth initiatives, refinance existing debt, and enhance financial flexibility with improved interest rates and supportive covenants. The move strengthens Zedcor’s balance sheet, enabling it to execute its strategic growth plan and scale manufacturing capacity to meet growing demand in Canada and the U.S. Additionally, the company announced the departure of Tony Ciarla, President of Corporate Development.
The most recent analyst rating on (TSE:ZDC) stock is a Buy with a C$7.00 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.
Zedcor Inc. has announced the grant of 60,000 Restricted Share Units (RSUs) to its employees under its fixed 10% RSU/DSU plan, with the RSUs vesting over three years. This move reflects Zedcor’s commitment to employee incentives and could strengthen its operational capabilities as it continues to expand its market presence in North America.
The most recent analyst rating on (TSE:ZDC) stock is a Buy with a C$4.25 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.
Zedcor Energy Inc. reported record financial results for Q2 2025, with $13.5 million in revenue and $4.9 million in Adjusted EBITDA, marking significant year-over-year growth. The company successfully expanded its U.S. operations, contributing to 32% of its revenue, and maintained high utilization rates for its security towers. Zedcor’s strategic initiatives and product innovations are driving strong momentum, positioning it for further growth in the security solutions market.
The most recent analyst rating on (TSE:ZDC) stock is a Buy with a C$4.25 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.
Zedcor Inc. announced it will release its second quarter financial results for the period ended June 30, 2025, after markets close on August 12, 2025. A conference call to discuss these results will be held on August 13, 2025, hosted by the company’s CEO and CFO. This announcement is part of Zedcor’s ongoing efforts to keep stakeholders informed about its financial performance and strategic direction.
The most recent analyst rating on (TSE:ZDC) stock is a Buy with a C$4.25 price target. To see the full list of analyst forecasts on Zedcor Energy Inc stock, see the TSE:ZDC Stock Forecast page.