| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 58.91M | C$ 32.99M | C$ 24.89M | C$ 22.10M | C$ 13.55M |
| Gross Profit | C$ 33.25M | C$ 19.34M | C$ 12.39M | C$ 10.77M | C$ 6.17M |
| Operating Income | C$ 3.90M | C$ 3.35M | C$ 3.84M | C$ 4.95M | C$ 1.95M |
| EBITDA | C$ 17.14M | C$ 10.69M | C$ 9.05M | C$ 8.41M | C$ 3.83M |
| Net Income | C$ 2.72M | C$ 1.63M | C$ 2.65M | C$ 6.00M | C$ -3.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.66M | C$ 5.76M | C$ 1.47M | C$ 571.00K | C$ 108.00K |
| Total Assets | C$ 134.38M | C$ 67.45M | C$ 42.97M | C$ 32.58M | C$ 19.80M |
| Total Debt | C$ 57.16M | C$ 28.33M | C$ 27.61M | C$ 20.68M | C$ 17.02M |
| Net Debt | C$ 54.50M | C$ 22.56M | C$ 26.14M | C$ 20.11M | C$ 16.91M |
| Total Liabilities | C$ 72.81M | C$ 35.46M | C$ 30.86M | C$ 24.09M | C$ 19.40M |
| Stockholders' Equity | C$ 61.57M | C$ 31.99M | C$ 12.12M | C$ 8.49M | C$ 398.00K |
| Cash Flow | |||||
| Free Cash Flow | C$ -48.54M | C$ -10.37M | C$ -3.58M | C$ -2.80M | C$ -1.22M |
| Operating Cash Flow | C$ 16.98M | C$ 11.02M | C$ 9.89M | C$ 6.19M | C$ 4.54M |
| Investing Cash Flow | C$ -60.90M | C$ -20.53M | C$ -13.45M | C$ -8.61M | C$ 6.58M |
| Financing Cash Flow | C$ 40.81M | C$ 13.80M | C$ 4.47M | C$ 2.88M | C$ -11.77M |