Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 24.89M | C$ 22.10M | C$ 13.55M | C$ 13.76M | C$ 16.96M |
Gross Profit | C$ 12.39M | C$ 10.77M | C$ 6.17M | C$ 4.43M | C$ 4.86M |
Operating Income | C$ 3.84M | C$ 4.95M | C$ 1.95M | C$ 293.00K | C$ -485.00K |
EBITDA | C$ 9.14M | C$ 8.41M | C$ 3.86M | C$ 3.53M | C$ 3.21M |
Net Income | C$ 2.65M | C$ 6.00M | C$ -3.90M | C$ -4.68M | C$ -8.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.47M | C$ 571.00K | C$ 108.00K | C$ 761.00K | C$ 170.00K |
Total Assets | C$ 42.97M | C$ 32.58M | C$ 19.80M | C$ 32.49M | C$ 42.23M |
Total Debt | C$ 27.61M | C$ 20.68M | C$ 17.02M | C$ 26.88M | C$ 33.12M |
Net Debt | C$ 26.14M | C$ 20.11M | C$ 16.91M | C$ 26.12M | C$ 32.95M |
Total Liabilities | C$ 30.86M | C$ 24.09M | C$ 19.40M | C$ 28.47M | C$ 34.03M |
Stockholders' Equity | C$ 12.12M | C$ 8.49M | C$ 398.00K | C$ 4.02M | C$ 8.20M |
Cash Flow | |||||
Free Cash Flow | C$ -3.58M | C$ -2.80M | C$ -1.22M | C$ 939.00K | C$ 2.70M |
Operating Cash Flow | C$ 9.89M | C$ 6.19M | C$ 4.54M | C$ 2.72M | C$ 4.20M |
Investing Cash Flow | C$ -13.45M | C$ -8.61M | C$ 6.58M | C$ 841.00K | C$ 188.00K |
Financing Cash Flow | C$ 4.47M | C$ 2.88M | C$ -11.77M | C$ -2.97M | C$ -4.38M |