| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 709.60M | 659.66M | 656.34M | 535.74M | 349.92M |
| Gross Profit | 110.96M | 124.49M | 150.10M | 109.64M | 71.65M |
| EBITDA | 101.27M | 123.05M | 150.08M | 72.88M | 58.20M |
| Net Income | 54.71M | 54.62M | 98.58M | 44.31M | 22.72M |
Balance Sheet | |||||
| Total Assets | 443.16M | 423.29M | 385.49M | 375.22M | 262.49M |
| Cash, Cash Equivalents and Short-Term Investments | 29.11M | 14.16M | 16.43M | 18.25M | 24.83M |
| Total Debt | 66.93M | 52.18M | 44.77M | 62.41M | 35.87M |
| Total Liabilities | 214.12M | 201.08M | 175.53M | 198.35M | 128.06M |
| Stockholders Equity | 229.04M | 222.21M | 209.97M | 176.88M | 134.43M |
Cash Flow | |||||
| Free Cash Flow | 863.00K | 11.39M | 31.11M | -37.70M | 8.27M |
| Operating Cash Flow | 73.16M | 96.90M | 96.72M | 37.08M | 45.43M |
| Investing Cash Flow | -34.16M | -49.16M | -20.26M | -47.39M | -23.63M |
| Financing Cash Flow | -23.41M | -51.11M | -77.95M | 2.71M | -22.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$248.60M | 2.74 | 11.29% | ― | -16.20% | -38.85% | |
71 Outperform | C$145.11M | 5.79 | 7.65% | ― | 24.94% | 956.65% | |
71 Outperform | C$649.17M | 12.37 | 3.06% | ― | -8.13% | -28.00% | |
69 Neutral | C$634.74M | 6.22 | 24.11% | 10.44% | 8.98% | -27.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | C$674.33M | -12.07 | -2.94% | ― | -2.47% | -246.73% | |
55 Neutral | C$107.96M | -2.72 | -2.38% | ― | -0.38% | 6.98% |