| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 699.78M | 709.60M | 659.66M | 656.34M | 535.74M | 349.92M |
| Gross Profit | 101.04M | 110.96M | 124.49M | 150.10M | 109.64M | 71.65M |
| EBITDA | 85.39M | 101.27M | 123.05M | 150.08M | 72.88M | 58.20M |
| Net Income | 43.49M | 54.71M | 54.62M | 98.58M | 44.31M | 22.72M |
Balance Sheet | ||||||
| Total Assets | 472.82M | 443.16M | 423.29M | 385.49M | 375.22M | 262.49M |
| Cash, Cash Equivalents and Short-Term Investments | 18.99M | 29.11M | 14.16M | 16.43M | 18.25M | 24.83M |
| Total Debt | 4.13M | 66.93M | 52.18M | 44.77M | 62.41M | 35.87M |
| Total Liabilities | 249.10M | 214.12M | 201.08M | 175.53M | 198.35M | 128.06M |
| Stockholders Equity | 223.72M | 229.04M | 222.21M | 209.97M | 176.88M | 134.43M |
Cash Flow | ||||||
| Free Cash Flow | -16.31M | 863.00K | 11.39M | 31.11M | -37.70M | 8.27M |
| Operating Cash Flow | 61.70M | 73.16M | 96.90M | 96.72M | 37.08M | 45.43M |
| Investing Cash Flow | -41.92M | -34.16M | -49.16M | -20.26M | -47.39M | -23.63M |
| Financing Cash Flow | -14.36M | -23.41M | -51.11M | -77.95M | 2.71M | -22.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$171.04M | -14.79 | 7.65% | ― | -9.81% | -85.26% | |
71 Outperform | C$531.32M | 21.33 | 4.57% | ― | -11.45% | 184.51% | |
66 Neutral | C$503.17M | 16.82 | 19.38% | 10.44% | 1.82% | -23.16% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$101.87M | 15.34 | -2.38% | ― | -11.45% | -314.67% | |
57 Neutral | C$707.49M | -15.01 | -2.94% | ― | -4.09% | -238.21% | |
57 Neutral | C$239.27M | 13.32 | 6.39% | ― | -10.73% | -75.09% |