| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 203.75M | 217.50M | 223.08M | 233.45M | 200.34M | 131.68M |
| Gross Profit | 90.67M | 23.33M | 182.03M | 21.82M | 160.25M | 89.65M |
| EBITDA | 45.70M | 49.27M | 42.65M | 45.34M | 37.94M | 22.43M |
| Net Income | -26.50M | -26.00M | -7.16M | -7.21M | 29.00M | -35.81M |
Balance Sheet | ||||||
| Total Assets | 374.09M | 378.65M | 430.98M | 442.93M | 475.71M | 456.00M |
| Cash, Cash Equivalents and Short-Term Investments | 3.31M | 2.66M | 3.79M | 6.25M | 8.88M | 7.48M |
| Total Debt | 85.73M | 95.02M | 98.75M | 115.22M | 131.69M | 240.42M |
| Total Liabilities | 106.06M | 113.20M | 135.13M | 147.27M | 173.18M | 269.50M |
| Stockholders Equity | 265.88M | 263.19M | 293.62M | 293.37M | 300.59M | 184.51M |
Cash Flow | ||||||
| Free Cash Flow | 20.50M | 10.32M | 25.19M | 28.73M | -5.69M | 9.77M |
| Operating Cash Flow | 41.33M | 32.00M | 46.80M | 51.35M | 28.54M | 16.63M |
| Investing Cash Flow | -16.84M | -19.25M | -21.91M | -25.45M | -28.95M | -5.69M |
| Financing Cash Flow | -24.94M | -13.88M | -27.03M | -28.85M | 1.44M | -22.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$1.52B | 9.85 | 19.03% | 3.57% | 11.76% | 5.84% | |
71 Outperform | C$534.31M | 12.37 | 4.57% | ― | -11.45% | 184.51% | |
69 Neutral | C$558.52M | 6.22 | 24.11% | 10.44% | 7.57% | 2.75% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$1.64B | 712.96 | 0.11% | ― | -3.08% | -100.09% | |
59 Neutral | C$99.50M | -2.72 | -2.38% | ― | -11.45% | -314.67% | |
56 Neutral | C$705.65M | -12.07 | -2.94% | ― | -2.69% | -87.05% |