| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.80M | 71.40M | 82.07M | 85.96M | 66.88M | 32.16M |
| Gross Profit | 13.23M | 12.57M | 18.34M | 22.05M | 17.83M | 7.86M |
| EBITDA | 10.87M | 2.89M | 16.21M | 19.36M | 14.20M | 8.01M |
| Net Income | 4.09M | 3.82M | 5.16M | 10.55M | 8.21M | 2.08M |
Balance Sheet | ||||||
| Total Assets | 129.63M | 128.21M | 120.79M | 118.57M | 108.28M | 50.76M |
| Cash, Cash Equivalents and Short-Term Investments | 663.00K | 655.00K | 756.00K | 3.52M | 703.00K | 665.00K |
| Total Debt | 20.23M | 23.24M | 18.53M | 21.05M | 22.02M | 11.82M |
| Total Liabilities | 31.43M | 31.79M | 27.80M | 30.24M | 29.80M | 14.58M |
| Stockholders Equity | 92.60M | 90.81M | 87.39M | 82.72M | 72.83M | 36.18M |
Cash Flow | ||||||
| Free Cash Flow | 301.00K | -4.99M | 4.09M | 6.23M | -30.97M | 2.01M |
| Operating Cash Flow | 13.09M | 10.69M | 18.73M | 20.68M | 10.15M | 6.09M |
| Investing Cash Flow | -9.00M | -10.78M | -17.20M | -13.28M | -42.18M | -3.83M |
| Financing Cash Flow | -4.11M | 19.00K | -4.31M | -4.56M | 32.08M | -2.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$177.36M | -14.79 | 1.56% | ― | -9.81% | -85.26% | |
66 Neutral | C$539.92M | 16.82 | 19.38% | 10.44% | 1.82% | -23.16% | |
65 Neutral | C$43.17M | 5.67 | 4.60% | ― | -5.37% | 145.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$101.72M | 15.34 | -2.38% | ― | -11.45% | -314.67% | |
57 Neutral | C$830.93M | -15.01 | -4.13% | ― | -4.09% | -238.21% | |
52 Neutral | C$10.54M | 3.19 | -0.93% | ― | 12.47% | -94.70% |