| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.40M | 82.07M | 85.96M | 66.88M | 32.16M |
| Gross Profit | 12.57M | 18.34M | 22.05M | 17.83M | 7.86M |
| EBITDA | 2.89M | 16.21M | 19.36M | 14.20M | 8.01M |
| Net Income | 3.82M | 5.16M | 10.55M | 8.21M | 2.08M |
Balance Sheet | |||||
| Total Assets | 128.21M | 120.79M | 118.57M | 108.28M | 50.76M |
| Cash, Cash Equivalents and Short-Term Investments | 655.00K | 756.00K | 3.52M | 703.00K | 665.00K |
| Total Debt | 23.24M | 18.53M | 21.05M | 22.02M | 11.82M |
| Total Liabilities | 31.79M | 27.80M | 30.24M | 29.80M | 14.58M |
| Stockholders Equity | 90.81M | 87.39M | 82.72M | 72.83M | 36.18M |
Cash Flow | |||||
| Free Cash Flow | -4.99M | 4.09M | 6.23M | -30.97M | 2.01M |
| Operating Cash Flow | 10.69M | 18.73M | 20.68M | 10.15M | 6.09M |
| Investing Cash Flow | -10.78M | -17.20M | -13.28M | -42.18M | -3.83M |
| Financing Cash Flow | 19.00K | -4.31M | -4.56M | 32.08M | -2.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$149.26M | 5.79 | 7.65% | ― | 24.94% | 956.65% | |
69 Neutral | C$549.44M | 6.22 | 24.11% | 10.44% | 8.98% | -27.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$38.26M | 6.42 | 4.33% | ― | -15.25% | -101.10% | |
56 Neutral | C$663.27M | -12.07 | -2.94% | ― | -2.47% | -246.73% | |
55 Neutral | C$98.14M | -2.72 | -2.38% | ― | -0.38% | 6.98% | |
54 Neutral | C$10.92M | 29.86 | -0.93% | ― | -75.46% | -100.66% |