| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 223.34M | 193.32M | 225.48M | 201.00M | 110.09M | 119.66M |
| Gross Profit | 32.03M | 21.68M | 29.94M | 18.85M | -8.59M | -4.87M |
| EBITDA | 52.35M | 48.26M | 53.99M | 34.63M | 8.63M | -65.03M |
| Net Income | 21.64M | 12.86M | 18.41M | 4.29M | -20.99M | -93.27M |
Balance Sheet | ||||||
| Total Assets | 258.01M | 268.76M | 263.64M | 268.28M | 247.57M | 251.52M |
| Cash, Cash Equivalents and Short-Term Investments | 11.60M | 7.03M | 11.19M | 13.31M | 1.77M | 7.11M |
| Total Debt | 41.65M | 51.65M | 70.42M | 95.31M | 88.47M | 77.27M |
| Total Liabilities | 77.04M | 97.26M | 107.68M | 130.43M | 116.09M | 99.25M |
| Stockholders Equity | 180.97M | 171.51M | 155.96M | 137.85M | 131.49M | 152.27M |
Cash Flow | ||||||
| Free Cash Flow | 11.08M | 2.22M | 10.97M | 216.00K | -19.88M | 15.27M |
| Operating Cash Flow | 42.68M | 30.26M | 35.57M | 18.20M | -3.46M | 22.86M |
| Investing Cash Flow | -21.64M | -14.09M | -11.99M | -13.60M | -11.80M | -4.98M |
| Financing Cash Flow | -13.54M | -20.97M | -25.16M | 5.97M | 10.20M | -11.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$343.38M | 6.55 | 23.65% | 11.19% | 8.98% | -27.41% | |
68 Neutral | C$166.51M | 4.53 | 11.51% | ― | -16.20% | -38.85% | |
66 Neutral | C$80.31M | 3.42 | 12.87% | ― | 24.94% | 956.65% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | C$27.99M | 35.90 | -0.03% | ― | -15.25% | -101.10% | |
51 Neutral | C$456.27M | -12.06 | -3.50% | ― | -2.47% | -246.73% | |
51 Neutral | C$73.78M | -10.76 | -2.38% | ― | -0.38% | 6.98% |