| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 191.31M | 200.90M | 193.32M | 225.48M | 201.00M | 110.09M |
| Gross Profit | 17.94M | 24.25M | 21.68M | 29.94M | 18.85M | -8.59M |
| EBITDA | 24.59M | 35.95M | 48.26M | 53.99M | 34.63M | 8.63M |
| Net Income | 2.83M | 13.92M | 12.86M | 18.41M | 4.29M | -20.99M |
Balance Sheet | ||||||
| Total Assets | 250.26M | 251.97M | 268.76M | 263.64M | 268.28M | 247.57M |
| Cash, Cash Equivalents and Short-Term Investments | 7.76M | 8.87M | 7.03M | 11.19M | 13.31M | 1.77M |
| Total Debt | 36.33M | 36.33M | 51.65M | 70.42M | 95.31M | 88.47M |
| Total Liabilities | 70.48M | 68.81M | 97.26M | 107.68M | 130.43M | 116.09M |
| Stockholders Equity | 179.79M | 183.16M | 171.51M | 155.96M | 137.85M | 131.49M |
Cash Flow | ||||||
| Free Cash Flow | 12.58M | 23.50M | 2.22M | 10.97M | 216.00K | -19.88M |
| Operating Cash Flow | 40.95M | 55.11M | 30.26M | 35.57M | 18.20M | -3.46M |
| Investing Cash Flow | -22.38M | -35.50M | -14.09M | -11.99M | -13.60M | -11.80M |
| Financing Cash Flow | -20.96M | -17.35M | -20.97M | -25.16M | 5.97M | 10.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$177.36M | -14.79 | 1.56% | ― | -9.81% | -85.26% | |
65 Neutral | C$43.17M | 5.67 | 4.60% | ― | -5.37% | 145.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$1.73B | 25.47 | -0.94% | ― | 0.14% | -115.19% | |
59 Neutral | C$101.72M | 15.34 | -2.38% | ― | -11.45% | -314.67% | |
57 Neutral | C$830.93M | -15.01 | -4.13% | ― | -4.09% | -238.21% | |
52 Neutral | C$10.54M | 3.19 | -0.93% | ― | 12.47% | -94.70% |