| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 200.90M | 193.32M | 225.48M | 201.00M | 110.09M |
| Gross Profit | 24.25M | 21.68M | 29.94M | 18.85M | -8.59M |
| EBITDA | 35.95M | 48.26M | 53.99M | 34.63M | 8.63M |
| Net Income | 13.92M | 12.86M | 18.41M | 4.29M | -20.99M |
Balance Sheet | |||||
| Total Assets | 251.97M | 268.76M | 263.64M | 268.28M | 247.57M |
| Cash, Cash Equivalents and Short-Term Investments | 8.87M | 7.03M | 11.19M | 13.31M | 1.77M |
| Total Debt | 36.33M | 51.65M | 70.42M | 95.31M | 88.47M |
| Total Liabilities | 68.81M | 97.26M | 107.68M | 130.43M | 116.09M |
| Stockholders Equity | 183.16M | 171.51M | 155.96M | 137.85M | 131.49M |
Cash Flow | |||||
| Free Cash Flow | 23.50M | 2.22M | 10.97M | 216.00K | -19.88M |
| Operating Cash Flow | 55.11M | 30.26M | 35.57M | 18.20M | -3.46M |
| Investing Cash Flow | -35.50M | -14.09M | -11.99M | -13.60M | -11.80M |
| Financing Cash Flow | -17.35M | -20.97M | -25.16M | 5.97M | 10.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$149.26M | 5.79 | 7.65% | ― | 24.94% | 956.65% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$38.26M | 6.42 | 4.33% | ― | -15.25% | -101.10% | |
63 Neutral | C$1.67B | 712.96 | 0.11% | ― | -5.55% | -74.96% | |
56 Neutral | C$663.27M | -12.07 | -2.94% | ― | -2.47% | -246.73% | |
55 Neutral | C$98.14M | -2.72 | -2.38% | ― | -0.38% | 6.98% | |
54 Neutral | C$10.92M | 29.86 | -0.93% | ― | -75.46% | -100.66% |