Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 82.07M | C$ 85.96M | C$ 66.88M | C$ 32.16M | C$ 14.39M |
Gross Profit | C$ 18.34M | C$ 22.05M | C$ 17.83M | C$ 7.86M | C$ 426.00K |
Operating Income | C$ 18.81M | C$ 12.39M | C$ 9.54M | C$ 3.46M | C$ -2.62M |
EBITDA | C$ 16.21M | C$ 19.36M | C$ 14.20M | C$ 8.01M | C$ 1.48M |
Net Income | C$ 5.16M | C$ 10.55M | C$ 8.21M | C$ 2.08M | C$ -4.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 756.00K | C$ 3.52M | C$ 703.00K | C$ 665.00K | C$ 684.00K |
Total Assets | C$ 120.79M | C$ 118.57M | C$ 108.28M | C$ 50.76M | C$ 47.78M |
Total Debt | C$ 18.53M | C$ 21.05M | C$ 22.02M | C$ 11.82M | C$ 13.45M |
Net Debt | C$ 17.77M | C$ 17.53M | C$ 21.31M | C$ 11.16M | C$ 12.76M |
Total Liabilities | C$ 27.80M | C$ 30.24M | C$ 29.80M | C$ 14.58M | C$ 15.01M |
Stockholders' Equity | C$ 87.39M | C$ 82.72M | C$ 72.83M | C$ 36.18M | C$ 32.77M |
Cash Flow | |||||
Free Cash Flow | C$ 4.09M | C$ 6.23M | C$ -30.97M | C$ 2.01M | C$ 1.38M |
Operating Cash Flow | C$ 18.73M | C$ 20.68M | C$ 10.15M | C$ 6.09M | C$ 4.89M |
Investing Cash Flow | C$ -17.20M | C$ -13.28M | C$ -42.18M | C$ -3.83M | C$ -5.32M |
Financing Cash Flow | C$ -4.31M | C$ -4.56M | C$ 32.08M | C$ -2.28M | C$ 786.00K |