Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.46B | 1.28B | 1.02B | 1.07B | 1.20B | 1.10B |
Gross Profit | 950.10M | 802.59M | 573.44M | 565.48M | 658.92M | 585.57M |
EBITDA | 1.04B | 892.93M | 728.46M | 746.15M | 1.01B | 767.82M |
Net Income | 619.08M | 529.14M | 537.64M | 669.13M | 754.88M | 507.80M |
Balance Sheet | ||||||
Total Assets | 7.74B | 7.42B | 7.03B | 6.76B | 6.30B | 5.96B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 818.17M | 546.53M | 696.09M | 226.04M | 192.68M |
Total Debt | 8.09M | 5.17M | 6.23M | 1.97M | 2.87M | 198.64M |
Total Liabilities | 273.15M | 165.08M | 45.67M | 42.23M | 46.03M | 242.70M |
Stockholders Equity | 7.47B | 7.26B | 6.99B | 6.72B | 6.25B | 5.71B |
Cash Flow | ||||||
Free Cash Flow | 877.77M | 369.25M | 74.94M | 721.76M | 319.18M | 763.62M |
Operating Cash Flow | 1.17B | 1.03B | 750.81M | 743.42M | 845.14M | 765.44M |
Investing Cash Flow | -120.57M | -488.30M | -646.65M | -44.30M | -404.22M | 149.65M |
Financing Cash Flow | -268.67M | -267.39M | -254.24M | -228.89M | -407.61M | -826.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $55.75B | 64.33 | 8.51% | 0.76% | 37.40% | 8.55% | |
62 Neutral | $10.31B | 10.13 | -0.14% | 2.81% | 2.22% | -32.59% | |
$59.57B | 25.06 | 11.45% | 1.33% | ― | ― | ||
56 Neutral | $36.11B | 15.83 | 9.70% | 2.64% | 19.79% | -262.11% | |
$30.71B | 49.76 | 10.19% | 0.95% | ― | ― | ||
$18.77B | 15.59 | 18.12% | 0.77% | ― | ― | ||
$5.01B | 163.22 | 2.50% | 0.72% | ― | ― |