| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 470.09M | 460.25M | 413.69M | 496.37M | 399.44M | 200.74M |
| Gross Profit | 25.74M | 20.68M | 32.86M | 45.50M | 20.66M | 15.35M |
| EBITDA | 15.59M | 21.77M | 55.33M | 66.00M | 32.07M | 25.04M |
| Net Income | -22.67M | -24.01M | 10.23M | 24.88M | 5.04M | 6.27M |
Balance Sheet | ||||||
| Total Assets | 286.18M | 299.93M | 356.00M | 281.14M | 233.67M | 138.76M |
| Cash, Cash Equivalents and Short-Term Investments | 20.74M | 4.32M | 9.33M | 34.89M | 18.05M | 3.09M |
| Total Debt | 148.26M | 172.26M | 207.21M | 130.32M | 104.83M | 60.34M |
| Total Liabilities | 206.18M | 220.02M | 251.45M | 182.92M | 159.95M | 91.69M |
| Stockholders Equity | 80.00M | 79.91M | 104.55M | 98.22M | 73.71M | 47.07M |
Cash Flow | ||||||
| Free Cash Flow | 27.20M | 13.59M | -41.41M | -27.06M | 12.65M | 15.78M |
| Operating Cash Flow | 30.39M | 25.70M | 37.61M | 43.47M | 13.30M | 15.84M |
| Investing Cash Flow | 7.30M | 11.46M | -108.29M | -46.14M | -28.59M | 4.78M |
| Financing Cash Flow | -22.96M | -43.65M | 45.13M | 19.52M | 30.24M | -17.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$89.36B | 17.92 | 21.95% | 2.62% | 0.23% | -13.22% | |
74 Outperform | C$880.32M | 5.36 | 15.49% | 4.27% | 8.54% | 33.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$13.02B | 29.16 | 11.65% | 1.75% | -0.25% | -28.71% | |
61 Neutral | C$1.66B | 15.25 | 9.33% | 5.21% | 5.53% | -21.87% | |
52 Neutral | C$102.71M | 27.22 | -23.32% | ― | 0.46% | -1160.80% | |
52 Neutral | C$1.27B | 16.01 | 10.73% | 1.67% | 7.71% | 3170.43% |