| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.42B | 1.42B | 1.40B | 1.53B | 1.46B | 1.20B |
| Gross Profit | 355.19M | 349.37M | 447.99M | 479.13M | 420.60M | 304.01M |
| EBITDA | 161.17M | 187.07M | 133.62M | 223.07M | 91.18M | 116.11M |
| Net Income | -53.84M | -26.39M | -20.08M | 68.89M | -50.58M | 10.56M |
Balance Sheet | ||||||
| Total Assets | 1.76B | 1.71B | 1.67B | 1.65B | 1.65B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 30.64M | 51.01M | 79.89M | 88.04M | 59.64M | 61.31M |
| Total Debt | 1.07B | 1.01B | 895.16M | 906.95M | 916.32M | 887.23M |
| Total Liabilities | 1.51B | 1.46B | 1.37B | 1.34B | 1.38B | 1.32B |
| Stockholders Equity | 215.08M | 246.90M | 298.44M | 317.98M | 265.67M | 268.75M |
Cash Flow | ||||||
| Free Cash Flow | -114.43M | -100.88M | 79.15M | 48.95M | 49.87M | -6.45M |
| Operating Cash Flow | -90.42M | -79.96M | 110.82M | 105.63M | 102.17M | 39.12M |
| Investing Cash Flow | -24.10M | -30.50M | -36.54M | -43.12M | -85.77M | -75.32M |
| Financing Cash Flow | 65.47M | 75.90M | -82.43M | -34.11M | -18.07M | 35.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$274.97M | 5.73 | 15.07% | 0.46% | -23.82% | -50.17% | |
70 Outperform | C$94.99M | 4.51 | 25.52% | 5.99% | -6.38% | 24.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$344.29M | 1.47 | 41.06% | 3.06% | -10.76% | 70.66% | |
54 Neutral | C$394.00M | 11.22 | 8.32% | ― | -3.64% | -37.97% | |
53 Neutral | C$523.71M | -63.76 | -14.47% | ― | 88.73% | ― | |
47 Neutral | C$473.99M | -2.02 | -20.06% | 2.62% | 2.84% | -39.47% |