| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.42B | 1.40B | 1.53B | 1.46B | 1.20B |
| Gross Profit | 349.37M | 447.99M | 479.13M | 420.60M | 304.01M |
| EBITDA | 187.07M | 133.62M | 223.07M | 91.18M | 116.11M |
| Net Income | -26.39M | -20.08M | 68.89M | -50.58M | 10.56M |
Balance Sheet | |||||
| Total Assets | 1.71B | 1.67B | 1.65B | 1.65B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 51.01M | 79.89M | 88.04M | 59.64M | 61.31M |
| Total Debt | 1.01B | 895.16M | 906.95M | 916.32M | 887.23M |
| Total Liabilities | 1.46B | 1.37B | 1.34B | 1.38B | 1.32B |
| Stockholders Equity | 246.90M | 298.44M | 317.98M | 265.67M | 268.75M |
Cash Flow | |||||
| Free Cash Flow | -100.88M | 79.15M | 48.95M | 49.87M | -6.45M |
| Operating Cash Flow | -79.96M | 110.82M | 105.63M | 102.17M | 39.12M |
| Investing Cash Flow | -30.50M | -36.54M | -43.12M | -85.77M | -75.32M |
| Financing Cash Flow | 75.90M | -82.43M | -34.11M | -18.07M | 35.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$261.55M | 5.00 | 16.99% | 0.46% | -26.61% | -45.62% | |
65 Neutral | C$394.00M | 13.49 | 8.32% | ― | 2.99% | -12.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | C$81.92M | 9.79 | 26.87% | 5.99% | -7.01% | ― | |
58 Neutral | C$439.36M | 55.53 | 36.36% | ― | 28.43% | 80.34% | |
47 Neutral | C$335.01M | 23.33 | 41.08% | 3.06% | -18.71% | -845.27% | |
43 Neutral | C$351.36M | -16.51 | -3.11% | 2.62% | -5.64% | -121.91% |