| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.22M | 170.83M | 206.99M | 239.57M | 359.56M | 301.85M |
| Gross Profit | 7.99M | 9.45M | 11.79M | 30.29M | 65.33M | 68.63M |
| EBITDA | 1.33M | 2.83M | 4.81M | 18.34M | 51.98M | 121.85M |
| Net Income | -6.55M | -5.33M | -3.91M | 7.55M | 33.11M | 87.97M |
Balance Sheet | ||||||
| Total Assets | 162.55M | 154.88M | 168.82M | 171.98M | 176.33M | 225.81M |
| Cash, Cash Equivalents and Short-Term Investments | 1.55M | 1.43M | 8.70M | 20.34M | 14.98M | 33.25M |
| Total Debt | 27.54M | 25.57M | 26.95M | 23.80M | 25.91M | 41.02M |
| Total Liabilities | 55.11M | 46.51M | 49.95M | 45.10M | 48.23M | 93.19M |
| Stockholders Equity | 107.44M | 108.37M | 118.86M | 126.88M | 128.10M | 132.62M |
Cash Flow | ||||||
| Free Cash Flow | -147.00K | -2.81M | -3.24M | 18.20M | 41.92M | -258.00K |
| Operating Cash Flow | 1.40M | -914.00K | -1.43M | 23.73M | 43.38M | 11.87M |
| Investing Cash Flow | -1.53M | -1.89M | -1.39M | -4.77M | -1.32M | 57.11M |
| Financing Cash Flow | -1.87M | -3.90M | -10.15M | -13.32M | -60.25M | -36.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$1.77B | 35.55 | 14.38% | 6.37% | -11.36% | -32.65% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | C$104.23M | 17.52 | -5.33% | ― | ― | 16.24% | |
49 Neutral | C$63.91M | -14.37 | -4.54% | 2.63% | -24.14% | -44.07% | |
49 Neutral | C$712.50M | -6.27 | -136.54% | 4.87% | -20.89% | -483.46% | |
45 Neutral | C$59.55M | -1.69 | -12.25% | ― | 11.65% | 17.14% |