Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 221.11M | C$ 239.57M | C$ 338.43M | C$ 301.85M | C$ 215.89M |
Gross Profit | C$ 11.79M | C$ 30.29M | C$ 65.33M | C$ 68.63M | C$ 25.85M |
Operating Income | C$ -1.69M | C$ 16.70M | C$ 50.48M | C$ 52.26M | C$ 11.90M |
EBITDA | C$ 4.86M | C$ 18.34M | C$ 51.98M | C$ 121.85M | C$ 17.55M |
Net Income | C$ -3.91M | C$ 7.55M | C$ 33.11M | C$ 87.97M | C$ 5.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.70M | C$ 20.34M | C$ 14.98M | C$ 33.25M | C$ 1.25M |
Total Assets | C$ 168.82M | C$ 171.98M | C$ 176.33M | C$ 225.81M | C$ 146.55M |
Total Debt | C$ 26.95M | C$ 23.80M | C$ 25.91M | C$ 41.02M | C$ 71.59M |
Net Debt | C$ 18.26M | C$ 3.46M | C$ 10.94M | C$ 7.77M | C$ 70.34M |
Total Liabilities | C$ 49.95M | C$ 45.10M | C$ 48.23M | C$ 93.19M | C$ 95.48M |
Stockholders' Equity | C$ 118.86M | C$ 126.88M | C$ 128.10M | C$ 132.62M | C$ 51.07M |
Cash Flow | |||||
Free Cash Flow | C$ -3.24M | C$ 18.20M | C$ 41.92M | C$ -258.00K | C$ 21.95M |
Operating Cash Flow | C$ -1.43M | C$ 23.73M | C$ 43.38M | C$ 11.87M | C$ 24.68M |
Investing Cash Flow | C$ -1.39M | C$ -4.77M | C$ -1.46M | C$ 57.11M | C$ -1.92M |
Financing Cash Flow | C$ -10.15M | C$ -13.32M | C$ -60.25M | C$ -36.99M | C$ -22.40M |