| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 235.41M | 236.69M | 252.53M | 247.28M | 224.35M | 131.38M |
| Gross Profit | 161.50M | 161.75M | 172.79M | 172.82M | 156.89M | 96.05M |
| EBITDA | 41.61M | 42.95M | 19.95M | 42.29M | -77.43M | 29.77M |
| Net Income | -7.07M | -5.01M | -29.03M | -8.66M | -110.78M | 227.51K |
Balance Sheet | ||||||
| Total Assets | 373.68M | 346.55M | 442.75M | 400.64M | 498.53M | 540.12M |
| Cash, Cash Equivalents and Short-Term Investments | 17.07M | 13.49M | 11.16M | 16.23M | 12.70M | 22.09M |
| Total Debt | 70.32M | 56.11M | 115.16M | 89.11M | 122.61M | 89.17M |
| Total Liabilities | 116.38M | 92.35M | 176.63M | 140.91M | 204.72M | 164.12M |
| Stockholders Equity | 257.31M | 254.19M | 266.12M | 259.73M | 293.81M | 375.99M |
Cash Flow | ||||||
| Free Cash Flow | 37.71M | 32.95M | 15.22M | 33.33M | 15.95M | 12.87M |
| Operating Cash Flow | 46.36M | 41.79M | 26.49M | 44.25M | 21.06M | 15.70M |
| Investing Cash Flow | -8.65M | -8.84M | -11.27M | -10.91M | -55.82M | -109.89M |
| Financing Cash Flow | -36.54M | -35.68M | -16.77M | -28.26M | 25.37M | 96.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | C$154.73M | -146.14 | -1.32% | ― | -5.56% | -124.69% | |
62 Neutral | C$296.53M | -8.89 | -34.34% | ― | -23.85% | 35.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | C$43.53M | -18.08 | ― | ― | 79.84% | 70.95% | |
56 Neutral | C$223.69M | -29.42 | -2.18% | ― | -4.34% | 31.52% | |
55 Neutral | C$268.69M | -1.74 | ― | 1.80% | 2.47% | 19.37% | |
48 Neutral | C$135.91M | ― | ― | ― | ― | ― |