Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 210.29M | 209.13M | 203.28M | 177.49M | 138.28M | 126.13M |
Gross Profit | 138.32M | 135.40M | 130.47M | 127.41M | 100.86M | 91.50M |
EBITDA | 100.22M | 128.47M | 86.77M | 140.66M | 104.87M | 77.40M |
Net Income | 42.17M | 39.67M | 13.60M | 128.80M | 90.87M | 41.26M |
Balance Sheet | ||||||
Total Assets | 2.24B | 2.23B | 2.24B | 2.27B | 1.74B | 1.32B |
Cash, Cash Equivalents and Short-Term Investments | 23.66M | 22.67M | 23.59M | 20.39M | 14.04M | 2.36M |
Total Debt | 1.17B | 1.17B | 1.16B | 1.13B | 937.74M | 726.37M |
Total Liabilities | 1.38B | 1.38B | 1.37B | 1.34B | 1.11B | 870.84M |
Stockholders Equity | 670.91M | 673.47M | 687.44M | 740.51M | 619.02M | 452.72M |
Cash Flow | ||||||
Free Cash Flow | 69.13M | 67.04M | 71.78M | 51.95M | 46.12M | 36.61M |
Operating Cash Flow | 73.49M | 70.97M | 76.30M | 58.99M | 50.80M | 39.35M |
Investing Cash Flow | -10.10M | -10.43M | -20.55M | -381.74M | -190.85M | 5.79M |
Financing Cash Flow | -63.14M | -61.46M | -52.55M | 329.11M | 151.72M | -45.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | C$840.54M | 15.30 | 5.88% | 8.56% | 2.96% | 17.08% | |
75 Outperform | C$900.93M | 11.02 | 5.58% | 7.75% | -26.40% | ― | |
72 Outperform | C$460.50M | 13.23 | 6.45% | 6.67% | 5.14% | 209.83% | |
71 Outperform | ¥233.73B | 15.21 | 10.65% | 3.48% | 20.30% | 28.35% | |
68 Neutral | C$932.84M | 9.95 | 4.86% | 4.22% | 3.93% | -29.40% | |
― | $503.09M | ― | -3.37% | 7.98% | ― | ― | |
57 Neutral | C$665.32M | ― | -10.24% | 4.60% | -1.10% | 61.83% |