| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 213.37M | 209.13M | 203.28M | 177.49M | 138.28M |
| Gross Profit | 138.34M | 135.40M | 130.47M | 127.41M | 100.86M |
| EBITDA | 129.86M | 128.47M | 86.77M | 140.66M | 104.87M |
| Net Income | 43.39M | 39.67M | 13.60M | 128.80M | 90.87M |
Balance Sheet | |||||
| Total Assets | 2.36B | 2.23B | 2.24B | 2.27B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 21.82M | 22.67M | 23.59M | 20.39M | 14.04M |
| Total Debt | 1.30B | 1.17B | 1.16B | 1.13B | 937.74M |
| Total Liabilities | 1.52B | 1.38B | 1.37B | 1.34B | 1.11B |
| Stockholders Equity | 659.12M | 673.47M | 687.44M | 740.51M | 619.02M |
Cash Flow | |||||
| Free Cash Flow | 60.71M | 67.04M | 71.78M | 51.95M | 46.12M |
| Operating Cash Flow | 66.96M | 70.97M | 76.30M | 58.99M | 50.80M |
| Investing Cash Flow | -51.94M | -10.43M | -20.55M | -381.74M | -190.85M |
| Financing Cash Flow | -15.87M | -61.46M | -52.55M | 329.11M | 151.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$473.77M | 8.66 | 10.04% | 6.56% | 4.53% | 197.86% | |
73 Outperform | C$4.13B | 7.47 | 18.40% | 5.74% | 4.11% | 35.99% | |
73 Outperform | C$4.57B | 3.77 | 25.30% | 4.71% | -0.83% | -28.93% | |
71 Outperform | C$949.48M | 14.29 | 6.49% | 7.95% | 1.80% | 46.83% | |
71 Outperform | C$4.71B | 18.23 | 4.85% | 7.22% | 0.48% | 96.32% | |
69 Neutral | C$3.75B | 21.64 | 3.54% | 5.56% | 7.31% | 74.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |