| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 369.97M | 307.26M | 662.36M | 1.48B | 618.84M |
| Gross Profit | 82.27M | 158.47M | 317.78M | 1.10B | 449.31M |
| EBITDA | 200.98M | 165.87M | 939.96M | 953.50M | 475.32M |
| Net Income | 70.02M | 34.28M | 663.11M | 681.09M | 334.22M |
Balance Sheet | |||||
| Total Assets | 1.17B | 933.14M | 819.52M | 2.10B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 151.12M | 924.00K | 406.00K | 124.40M | 1.25M |
| Total Debt | 188.27M | 146.75M | 79.71M | 190.68M | 442.36M |
| Total Liabilities | 524.68M | 461.72M | 389.81M | 582.65M | 855.76M |
| Stockholders Equity | 648.63M | 471.43M | 429.72M | 1.52B | 886.65M |
Cash Flow | |||||
| Free Cash Flow | -96.47M | 12.18M | 180.62M | 354.75M | -333.18M |
| Operating Cash Flow | 220.41M | 174.08M | 475.67M | 795.37M | 279.77M |
| Investing Cash Flow | -343.34M | -240.53M | 1.32B | -442.30M | -925.71M |
| Financing Cash Flow | 122.31M | 66.95M | -1.92B | -230.14M | 644.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$2.97B | 12.45 | 23.55% | 4.58% | 6.44% | -6.74% | |
72 Outperform | C$1.73B | 22.54 | 8.46% | 8.25% | -9.30% | -26.09% | |
70 Neutral | C$1.89B | -27.70 | ― | 1.59% | -9.76% | 374.65% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$2.16B | 20.51 | 7.22% | ― | 17.31% | -75.56% | |
61 Neutral | C$1.77B | -46.03 | 5.22% | ― | 9.92% | 2.74% | |
58 Neutral | C$1.78B | -11,076.20 | 3.69% | ― | 27.84% | 28.87% |
Spartan Delta reported a transformational 2025 as it accelerated its shift into an oil-weighted Duvernay growth strategy while maintaining a conservative balance sheet and improving capital efficiencies. The company’s Duvernay asset delivered record December output with high liquids weighting, while its Deep Basin gas portfolio continued to generate stable free cash flow and multi-zone development options, underpinning an accelerated long-term production growth outlook.
Fourth-quarter production rose 30% year-on-year to just over 50,000 BOE/d, driven by a sharp increase in crude and total liquids, and supported by a nearly $98 million capital program concentrated on drilling and completions in both Duvernay and Deep Basin. For the full year, Spartan grew average production 12% to 42,559 BOE/d, exceeded its guidance midpoint, boosted oil and liquids volumes sharply, and exited 2025 with low leverage against its credit capacity, reinforcing funding capacity for the largest capital program in its history and its ambition to scale Duvernay output over the coming years.
The most recent analyst rating on (TSE:SDE) stock is a Buy with a C$11.00 price target. To see the full list of analyst forecasts on Spartan Delta stock, see the TSE:SDE Stock Forecast page.
Spartan Delta Corp. has set a 2026 capital program of $410 million to $470 million aimed at accelerating light oil and condensate growth, with planned average production rising to 50,000–52,000 BOE/d, up 28% from 2025, and crude oil and condensate volumes nearly doubling. The company will direct roughly $350 million to its Duvernay assets, where it plans to bring 24 net wells onstream, target more than 100% annual production growth, and leverage cost reductions and productivity gains to establish the play as a leading emerging oil-weighted growth engine, while allocating about $90 million to the Deep Basin to keep production flat, advance new liquids-rich targets, and support a projected 48% increase in adjusted funds flow in 2026 despite a lower WTI price outlook.
The most recent analyst rating on (TSE:SDE) stock is a Hold with a C$8.00 price target. To see the full list of analyst forecasts on Spartan Delta stock, see the TSE:SDE Stock Forecast page.