Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.46B | 4.24B | 3.75B | 376.93M | 131.76M | 59.61M |
Gross Profit | 1.24B | 1.09B | 1.29B | 180.82M | -5.33M | 6.92M |
EBITDA | 1.95B | 1.85B | 1.51B | 179.27M | 47.24M | 11.52M |
Net Income | 597.30M | 587.20M | 1.36B | 67.92M | -17.28M | -13.98M |
Balance Sheet | ||||||
Total Assets | 10.60B | 10.50B | 9.16B | 886.17M | 694.47M | 663.82M |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 34.30M | 0.00 | 0.00 | 28.65M |
Total Debt | 3.04B | 3.07B | 3.30B | 333.48M | 259.82M | 216.97M |
Total Liabilities | 5.17B | 5.17B | 4.96B | 462.53M | 339.41M | 293.74M |
Stockholders Equity | 5.43B | 5.33B | 4.20B | 423.64M | 355.06M | 370.07M |
Cash Flow | ||||||
Free Cash Flow | 947.76M | 497.90M | 834.40M | -33.11M | -62.35M | -150.72M |
Operating Cash Flow | 2.53B | 1.52B | 1.46B | 157.86M | 41.64M | 10.56M |
Investing Cash Flow | -1.56B | -999.40M | -3.04B | -187.63M | -103.21M | -154.50M |
Financing Cash Flow | -1.00B | -559.60M | 1.62B | 29.77M | 32.93M | 152.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.42B | 13.79 | 11.70% | 1.40% | -22.92% | 0.54% | |
79 Outperform | $12.93B | 7.17 | 11.56% | 6.98% | 12.28% | 16.78% | |
77 Outperform | C$7.66B | 10.76 | 10.85% | 3.09% | 20.21% | 7.08% | |
75 Outperform | $14.45B | 9.76 | 18.43% | 3.06% | 8.28% | 31.00% | |
73 Outperform | C$22.95B | 14.73 | 9.76% | 5.16% | 3.86% | -5.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.75B | 26.34 | 8.08% | 4.15% | -4.07% | -3.22% |