| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 77.14M | 34.15M | 35.71M | 51.75M | 30.40M |
| Gross Profit | -6.27M | 6.51M | 6.99M | 21.71M | 10.66M |
| EBITDA | -42.95M | 11.77M | 13.11M | 25.30M | 2.22M |
| Net Income | -78.94M | -7.33M | -23.71M | 14.07M | -4.30M |
Balance Sheet | |||||
| Total Assets | 395.26M | 170.72M | 172.35M | 196.49M | 184.26M |
| Cash, Cash Equivalents and Short-Term Investments | 25.42M | 31.79M | 35.04M | 29.59M | 8.53M |
| Total Debt | 102.23M | 188.00K | 228.00K | 283.00K | 3.63M |
| Total Liabilities | 318.60M | 32.09M | 28.68M | 30.36M | 35.30M |
| Stockholders Equity | 76.66M | 138.63M | 143.67M | 166.13M | 148.96M |
Cash Flow | |||||
| Free Cash Flow | 3.01M | 9.63M | 11.67M | 26.03M | 13.57M |
| Operating Cash Flow | 12.62M | 13.67M | 16.32M | 28.81M | 14.07M |
| Investing Cash Flow | -18.85M | -16.86M | -10.81M | -11.97M | -3.76M |
| Financing Cash Flow | -243.00K | -65.00K | -55.00K | -3.44M | -11.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$144.56M | 7.07 | 2.57% | ― | -12.46% | -49.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | C$158.85M | 14.68 | -37.75% | 0.66% | 12.23% | -424.88% | |
56 Neutral | C$345.84M | 43.82 | -4.77% | ― | ― | 86.19% | |
55 Neutral | C$226.15M | -9.66 | -3.24% | ― | -9.55% | -154.04% | |
52 Neutral | C$203.77M | -31.23 | -32.88% | ― | 82.57% | 49.97% | |
47 Neutral | C$119.98M | -1.69 | -10.07% | ― | 19.15% | 43.88% |