| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 600.13M | 447.87M | 316.70M | 226.73M | 128.88M |
| Gross Profit | 279.74M | 193.52M | 131.99M | 96.41M | 68.11M |
| EBITDA | 124.70M | 68.09M | 42.21M | 23.60M | 10.98M |
| Net Income | 60.56M | 46.38M | 27.78M | 15.13M | 6.56M |
Balance Sheet | |||||
| Total Assets | 670.56M | 551.01M | 344.26M | 256.68M | 149.50M |
| Cash, Cash Equivalents and Short-Term Investments | 73.81M | 20.50M | 13.75M | 7.66M | 7.24M |
| Total Debt | 338.42M | 274.29M | 201.52M | 151.57M | 50.05M |
| Total Liabilities | 409.86M | 340.89M | 242.74M | 175.04M | 74.17M |
| Stockholders Equity | 260.70M | 210.11M | 101.52M | 81.64M | 75.33M |
Cash Flow | |||||
| Free Cash Flow | -18.32M | -61.13M | -32.39M | -90.59M | -54.60M |
| Operating Cash Flow | -17.99M | -54.84M | -26.95M | -85.32M | -51.83M |
| Investing Cash Flow | -10.37M | -71.90M | -5.43M | -5.27M | -2.76M |
| Financing Cash Flow | 37.40M | 134.83M | 38.48M | 91.01M | 56.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$562.31M | 11.42 | 9.36% | 7.95% | -13.69% | -1.60% | |
71 Outperform | C$724.52M | 31.59 | -85.46% | 1.51% | 36.52% | -1243.96% | |
69 Neutral | C$937.89M | 11.86 | 11.93% | 7.33% | 7.74% | -31.96% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | C$649.09M | 15.26 | 5.89% | 0.49% | 3.31% | -39.12% | |
61 Neutral | C$725.08M | 11.73 | 23.69% | 3.01% | 38.93% | 38.14% | |
43 Neutral | C$559.06M | -12.17 | 18.88% | 4.48% | 13.69% | -16.06% |