| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.25B | 2.82B | 2.32B | 1.49B | 1.63B | 1.34B |
| Gross Profit | 1.02B | 548.50M | 214.60M | 48.36M | 367.94M | 360.18M |
| EBITDA | 1.52B | 1.05B | 476.80M | 22.07M | 554.87M | 539.07M |
| Net Income | 634.10M | 111.50M | -103.70M | -340.06M | 97.43M | 177.88M |
Balance Sheet | ||||||
| Total Assets | 9.15B | 7.20B | 7.21B | 3.25B | 3.52B | 3.43B |
| Cash, Cash Equivalents and Short-Term Investments | 910.80M | 887.30M | 440.90M | 142.34M | 335.27M | 279.06M |
| Total Debt | 857.00M | 803.30M | 801.60M | 226.84M | 45.86M | 33.56M |
| Total Liabilities | 2.52B | 2.49B | 2.44B | 1.05B | 882.58M | 828.04M |
| Stockholders Equity | 6.62B | 4.70B | 4.76B | 2.20B | 2.63B | 2.60B |
Cash Flow | ||||||
| Free Cash Flow | 746.10M | 400.80M | 71.20M | -242.78M | 148.63M | 283.76M |
| Operating Cash Flow | 1.05B | 724.10M | 450.20M | 31.91M | 392.11M | 462.31M |
| Investing Cash Flow | -380.80M | -32.60M | 397.90M | -255.40M | -186.66M | -83.92M |
| Financing Cash Flow | -238.00M | -225.20M | -551.80M | 52.97M | -85.91M | -329.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$36.85B | 36.09 | 11.27% | 0.88% | 25.04% | ― | |
76 Outperform | $4.83B | 14.75 | 15.63% | ― | 7.61% | 915.74% | |
69 Neutral | $3.80B | 107.48 | 3.54% | 0.29% | 37.50% | -60.92% | |
63 Neutral | $9.26B | 291.34 | 11.03% | ― | ― | ― | |
62 Neutral | C$17.15B | 204.57 | 3.44% | 0.12% | 88.70% | ― | |
62 Neutral | C$3.73B | 1,665.48 | 0.71% | ― | 241.04% | -80.07% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Pan American Silver reported preliminary 2025 production results showing attributable silver output of 22.8 million ounces, above its updated guidance range, and attributable gold production of 742,200 ounces, within guidance, supported by record fourth-quarter silver volumes. The recently acquired Juanicipio mine outperformed expectations by contributing 2.5 million ounces of silver and a $44 million dividend in 2025, while the company’s estimated year-end cash and short-term investments rose to $1.319 billion, excluding additional cash at Juanicipio, leaving total available liquidity at about $2.069 billion and underscoring a robust balance sheet. For 2026, Pan American guides to higher attributable silver production of 25.0–27.0 million ounces and gold output of 700,000–750,000 ounces, with silver segment all-in sustaining costs projected at $15.75–$18.25 per ounce and gold segment AISC at $1,700–$1,850 per ounce. Planned 2026 capital expenditures of $515 million–$550 million will be split between sustaining and project capital as the company advances internal growth initiatives, including a phased development plan for the La Colorada Skarn and vein mine and optimization work at Jacobina, positioning the miner for expanded operating margins and continued capital returns to shareholders.
The most recent analyst rating on (TSE:PAAS) stock is a Buy with a C$88.00 price target. To see the full list of analyst forecasts on Pan American Silver stock, see the TSE:PAAS Stock Forecast page.
Pan American Silver Corp. has acquired 18,750,000 units of Galleon Gold Corp. as part of a private placement, marking a significant investment move. This acquisition positions Pan American to potentially increase its stake in Galleon, reflecting a strategic investment approach that could influence its market presence and stakeholder interests.
The most recent analyst rating on (TSE:PAAS) stock is a Buy with a C$51.00 price target. To see the full list of analyst forecasts on Pan American Silver stock, see the TSE:PAAS Stock Forecast page.