| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.10B | 960.06M | 1.06B | 842.43M | 681.49M | 599.85M |
| Gross Profit | 598.05M | 467.98M | 343.61M | 190.03M | 146.80M | 205.48M |
| EBITDA | 745.05M | 566.40M | 471.21M | 230.79M | 59.05M | 242.05M |
| Net Income | 341.02M | 302.13M | 128.74M | -50.84M | -135.91M | 57.88M |
Balance Sheet | ||||||
| Total Assets | 2.49B | 2.41B | 2.12B | 1.97B | 1.88B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 675.82M | 559.72M | 231.33M | 128.15M | 80.57M | 107.51M |
| Total Debt | 209.40M | 266.50M | 194.01M | 264.25M | 240.52M | 186.89M |
| Total Liabilities | 652.34M | 682.72M | 649.46M | 679.74M | 587.53M | 592.35M |
| Stockholders Equity | 1.77B | 1.67B | 1.40B | 1.24B | 1.24B | 1.38B |
Cash Flow | ||||||
| Free Cash Flow | 366.34M | 294.41M | 161.90M | 79.59M | -56.99M | -5.15M |
| Operating Cash Flow | 551.88M | 475.53M | 365.68M | 296.91M | 194.25M | 147.14M |
| Investing Cash Flow | -113.77M | -91.71M | -194.44M | -216.88M | -255.33M | -118.50M |
| Financing Cash Flow | -81.69M | -61.67M | -66.14M | -32.72M | 38.47M | -51.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$4.49B | 6.84 | 18.47% | ― | -4.16% | 116.44% | |
78 Outperform | C$981.44M | 5.08 | 20.32% | ― | 44.00% | 526.81% | |
71 Outperform | C$4.08B | -29.08 | -2.37% | 0.29% | 39.63% | -121.64% | |
65 Neutral | C$3.78B | 28.20 | 12.50% | ― | 425.34% | ― | |
65 Neutral | C$1.14B | 20.50 | 25.34% | ― | 17.40% | -74.00% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |