| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23B | 924.50M | 786.50M | 604.40M | 745.50M | 643.40M |
| Gross Profit | 508.36M | 240.70M | 336.10M | 78.10M | 172.50M | 110.40M |
| EBITDA | 589.77M | 339.10M | 182.90M | 177.50M | 322.90M | 167.70M |
| Net Income | 247.72M | 102.60M | -64.50M | -66.80M | 140.60M | -79.30M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.00B | 2.29B | 2.24B | 2.48B | 2.25B |
| Cash, Cash Equivalents and Short-Term Investments | 124.18M | 110.30M | 192.60M | 236.40M | 541.00M | 231.70M |
| Total Debt | 397.01M | 399.70M | 401.20M | 396.20M | 501.70M | 508.70M |
| Total Liabilities | 1.13B | 951.50M | 1.50B | 1.28B | 1.52B | 1.46B |
| Stockholders Equity | 1.24B | 1.05B | 789.20M | 959.50M | 955.90M | 789.30M |
Cash Flow | ||||||
| Free Cash Flow | 63.45M | 121.70M | 21.70M | -102.20M | 76.40M | 10.60M |
| Operating Cash Flow | 660.77M | 392.80M | 287.60M | 190.70M | 323.70M | 294.80M |
| Investing Cash Flow | -586.48M | -263.40M | -234.00M | -281.90M | 57.40M | -173.20M |
| Financing Cash Flow | -84.12M | -207.80M | -68.60M | -185.00M | -86.50M | -21.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$10.69B | 21.96 | 9.54% | ― | 44.88% | 38.67% | |
78 Outperform | $11.03B | 33.64 | 22.29% | ― | 48.70% | 1718.41% | |
78 Outperform | C$9.65B | 17.42 | 21.15% | 0.42% | 51.00% | 532.40% | |
75 Outperform | C$10.10B | 49.08 | 11.26% | 0.55% | 37.22% | ― | |
67 Neutral | $8.50B | 27.44 | 6.90% | 1.71% | 34.31% | ― | |
62 Neutral | C$8.68B | 43.43 | 28.16% | ― | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
Coeur Mining, Inc. has announced the acquisition of New Gold Inc., creating a new North American senior precious metals producer. The combined entity will have seven operations across North America, with an expected EBITDA of $3 billion and free cash flow of $2 billion by 2026. This strategic move is expected to enhance Coeur’s financial position, expand its growth pipeline, and strengthen its market presence, making it one of the top ten largest precious metals companies globally. The transaction is anticipated to be highly accretive, with significant benefits for shareholders, including increased liquidity and potential inclusion in major U.S. indexes.
The most recent analyst rating on (TSE:NGD) stock is a Buy with a C$12.50 price target. To see the full list of analyst forecasts on New Gold stock, see the TSE:NGD Stock Forecast page.