| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23B | 924.50M | 786.50M | 604.40M | 745.50M | 643.40M |
| Gross Profit | 508.36M | 240.70M | 336.10M | 78.10M | 172.50M | 110.40M |
| EBITDA | 589.77M | 339.10M | 182.90M | 177.50M | 322.90M | 167.70M |
| Net Income | 247.72M | 102.60M | -64.50M | -66.80M | 140.60M | -79.30M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.00B | 2.29B | 2.24B | 2.48B | 2.25B |
| Cash, Cash Equivalents and Short-Term Investments | 124.18M | 110.30M | 192.60M | 236.40M | 541.00M | 231.70M |
| Total Debt | 397.01M | 399.70M | 401.20M | 396.20M | 501.70M | 508.70M |
| Total Liabilities | 1.13B | 951.50M | 1.50B | 1.28B | 1.52B | 1.46B |
| Stockholders Equity | 1.24B | 1.05B | 789.20M | 959.50M | 955.90M | 789.30M |
Cash Flow | ||||||
| Free Cash Flow | 63.45M | 121.70M | 21.70M | -102.20M | 76.40M | 10.60M |
| Operating Cash Flow | 660.77M | 392.80M | 287.60M | 190.70M | 323.70M | 294.80M |
| Investing Cash Flow | -586.48M | -263.40M | -234.00M | -281.90M | 57.40M | -173.20M |
| Financing Cash Flow | -84.12M | -207.80M | -68.60M | -185.00M | -86.50M | -21.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$10.08B | 18.20 | 21.15% | 0.42% | 51.00% | 532.40% | |
76 Outperform | $10.09B | 49.06 | 11.26% | 0.55% | 37.22% | ― | |
73 Outperform | C$10.83B | 31.36 | 22.29% | ― | 48.70% | 1718.41% | |
72 Outperform | $11.71B | 21.08 | 9.54% | ― | 44.88% | 38.67% | |
67 Neutral | C$8.86B | 28.59 | 6.90% | 1.71% | 34.31% | ― | |
62 Neutral | $9.12B | 41.82 | 28.16% | ― | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
New Gold shareholders have overwhelmingly approved a plan of arrangement under which a wholly owned subsidiary of U.S.-listed Coeur Mining will acquire all outstanding New Gold common shares, with more than 99% of votes cast in favour of the transaction. Coeur stockholders also granted the necessary approvals, paving the way for the creation of a new, all-North American precious metals producer that combines similar safety-focused cultures and financial profiles, and is expected to offer exploration upside, longer mine lives, and enhanced net asset value per share. Pending final court and regulatory approvals and customary closing conditions, the deal is anticipated to close in the first half of 2026, with New Gold shareholders set to receive 0.4959 Coeur shares for each New Gold share and ultimately hold about 38% of the combined company, while Coeur shareholders will own roughly 62%.
The most recent analyst rating on (TSE:NGD) stock is a Buy with a C$19.50 price target. To see the full list of analyst forecasts on New Gold stock, see the TSE:NGD Stock Forecast page.
New Gold reported strong fourth-quarter and full-year 2025 operational results, achieving its production guidance with consolidated output of 353,772 ounces of gold and 50.1 million pounds of copper, alongside record-low safety incident rates. The company generated $240 million in free cash flow in the fourth quarter and $532 million for the full year after significant capital investments in growth initiatives, notably the C-Zone cave construction at New Afton and the Rainy River underground Main, both of which are progressing well. Rainy River delivered standout free cash flow and reached the top end of its gold production guidance, while New Afton met its gold and copper targets. New Gold also increased its exploration spending by about 27% above initial guidance to capitalize on promising drill results, positioning the company for another strong operational year in 2026.
The most recent analyst rating on (TSE:NGD) stock is a Buy with a C$15.50 price target. To see the full list of analyst forecasts on New Gold stock, see the TSE:NGD Stock Forecast page.
New Gold said that proxy advisory firm Institutional Shareholder Services has recommended that its shareholders vote in favour of the planned all-share acquisition by Coeur Mining, under which a Coeur subsidiary would acquire all outstanding New Gold common shares. The deal terms provide New Gold investors with 0.4959 Coeur shares for each New Gold share, resulting in Coeur and New Gold shareholders owning roughly 62% and 38% of the combined company, respectively; ISS cited expected operational synergies, a stronger balance sheet, and improved liquidity as reasons for its support, and New Gold’s board is unanimously urging shareholders to back the transaction at a special meeting set for January 27, 2026.
The most recent analyst rating on (TSE:NGD) stock is a Buy with a C$12.00 price target. To see the full list of analyst forecasts on New Gold stock, see the TSE:NGD Stock Forecast page.
Coeur Mining, Inc. has announced the acquisition of New Gold Inc., creating a new North American senior precious metals producer. The combined entity will have seven operations across North America, with an expected EBITDA of $3 billion and free cash flow of $2 billion by 2026. This strategic move is expected to enhance Coeur’s financial position, expand its growth pipeline, and strengthen its market presence, making it one of the top ten largest precious metals companies globally. The transaction is anticipated to be highly accretive, with significant benefits for shareholders, including increased liquidity and potential inclusion in major U.S. indexes.
The most recent analyst rating on (TSE:NGD) stock is a Buy with a C$12.50 price target. To see the full list of analyst forecasts on New Gold stock, see the TSE:NGD Stock Forecast page.