| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 410.55M | 349.50M | 315.24M | 241.75M | 315.63M |
| Gross Profit | 188.26M | 157.39M | 142.35M | 118.26M | 140.13M |
| EBITDA | 135.07M | 83.03M | 104.77M | 96.59M | 83.48M |
| Net Income | 58.02M | 33.53M | 62.98M | 89.35M | 56.31M |
Balance Sheet | |||||
| Total Assets | 2.05B | 2.11B | 2.10B | 2.17B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 74.88M | 58.11M | 34.69M | 80.47M | 59.92M |
| Total Debt | 548.74M | 611.34M | 670.17M | 740.37M | 716.91M |
| Total Liabilities | 783.06M | 865.92M | 887.89M | 988.71M | 997.46M |
| Stockholders Equity | 1.27B | 1.24B | 1.21B | 1.18B | 1.12B |
Cash Flow | |||||
| Free Cash Flow | 91.88M | 97.69M | 48.09M | 17.62M | 71.60M |
| Operating Cash Flow | 92.55M | 98.63M | 48.81M | 18.35M | 72.82M |
| Investing Cash Flow | 84.95M | 2.69M | 4.63M | 18.33M | -17.68M |
| Financing Cash Flow | -157.28M | -82.08M | -98.97M | -17.26M | -24.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$189.15M | 4.76 | 13.95% | ― | 7.07% | -3.06% | |
72 Outperform | C$536.81M | 7.93 | 4.65% | 3.14% | 29.55% | 425.60% | |
66 Neutral | C$504.37M | 10.56 | 17.19% | ― | -4.02% | 34.29% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | C$1.93B | 69.28 | 0.93% | 4.42% | 6.19% | 79.98% | |
60 Neutral | C$638.15M | -3.53 | 7.26% | 3.87% | -1.21% | ― |