Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -78.00K | -107.00K | -95.00K | -64.00K | -87.00K | -87.00K |
EBITDA | -14.54M | -4.07M | -3.59M | -4.21M | -3.08M | -2.46M |
Net Income | -13.20M | -6.12M | 4.42M | -8.39M | 20.87M | -3.74M |
Balance Sheet | ||||||
Total Assets | 201.02M | 199.07M | 184.86M | 117.89M | 138.00M | 52.57M |
Cash, Cash Equivalents and Short-Term Investments | 17.68M | 27.93M | 25.63M | 18.61M | 19.46M | 5.33M |
Total Debt | 16.32M | 15.43M | 9.04M | 1.20M | 119.00K | 200.00K |
Total Liabilities | 18.21M | 18.15M | 10.69M | 2.45M | 1.17M | 1.09M |
Stockholders Equity | 182.81M | 180.92M | 174.18M | 115.44M | 136.84M | 51.48M |
Cash Flow | ||||||
Free Cash Flow | -5.00K | -946.00K | -656.00K | -2.26M | -1.55M | -1.24M |
Operating Cash Flow | -5.00K | -946.00K | -644.00K | -2.21M | -1.54M | -1.24M |
Investing Cash Flow | -1.33M | 305.00K | -29.00K | -54.00K | 54.00K | 723.00K |
Financing Cash Flow | 890.00K | 719.00K | 492.00K | 1.44M | 2.10M | 506.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | 543.59M | -8.98 | -40.05% | ― | 149.20% | 5.04% | |
53 Neutral | 6.49B | -33.43 | 0.00% | ― | 0.00% | -318.29% | |
48 Neutral | 3.14B | -36.27 | -16.15% | ― | 0.00% | 0.00% | |
47 Neutral | 231.44M | -12.41 | -5.61% | ― | -13.71% | -568.29% | |
38 Underperform | 155.99M | -33.95 | 0.00% | ― | 0.00% | 45.64% | |
37 Underperform | C$131.73M | ― | -6.69% | ― | ― | -326.75% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |