| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -78.00K | -107.00K | -95.00K | -64.00K | -87.00K | -87.00K |
| EBITDA | -14.54M | -4.07M | -3.51M | -3.84M | -2.66M | -2.46M |
| Net Income | -13.20M | -6.12M | 4.42M | -8.39M | 20.87M | -3.74M |
Balance Sheet | ||||||
| Total Assets | 201.02M | 199.07M | 184.86M | 117.89M | 138.00M | 52.57M |
| Cash, Cash Equivalents and Short-Term Investments | 17.68M | 27.93M | 25.63M | 18.61M | 19.46M | 5.33M |
| Total Debt | 16.32M | 15.43M | 9.04M | 1.20M | 119.00K | 200.00K |
| Total Liabilities | 18.21M | 18.15M | 10.69M | 2.45M | 1.17M | 1.09M |
| Stockholders Equity | 182.81M | 180.92M | 174.18M | 115.44M | 136.84M | 51.48M |
Cash Flow | ||||||
| Free Cash Flow | -5.00K | -946.00K | -656.00K | -2.26M | -1.55M | -1.24M |
| Operating Cash Flow | -5.00K | -946.00K | -644.00K | -2.21M | -1.54M | -1.24M |
| Investing Cash Flow | -1.33M | 305.00K | -29.00K | -54.00K | 54.00K | 723.00K |
| Financing Cash Flow | 890.00K | 719.00K | 492.00K | 1.44M | 2.10M | 506.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
48 Neutral | C$194.11M | -19.15 | -4.96% | ― | ― | 52.63% | |
37 Underperform | $148.66M | ― | -6.69% | ― | ― | -326.75% | |
37 Underperform | $81.25M | ― | -17.08% | ― | ― | 40.27% | |
33 Underperform | C$61.32M | -4.51 | -157.97% | ― | ― | 89.50% | |
32 Underperform | C$47.42M | ― | -30.72% | ― | 102.01% | 14.99% | |
32 Underperform | C$143.22M | ― | -30.73% | ― | ― | -234.49% |