| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 3.48B | 3.14B | 2.59B | 1.87B | 1.47B |
| Gross Profit | 1.13B | 930.61M | 1.06B | 781.99M | 410.67M | 232.71M |
| EBITDA | 818.74M | 886.02M | 789.34M | 502.89M | 196.32M | 96.50M |
| Net Income | 650.56M | 589.58M | 171.85M | 360.85M | 89.38M | -102.58M |
Balance Sheet | ||||||
| Total Assets | 10.11B | 10.30B | 9.91B | 9.93B | 8.63B | 7.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.21B | 600.46M | 566.81M | 2.28B | 1.33B |
| Total Debt | 996.55M | 1.02B | 1.30B | 1.79B | 1.08B | 1.02B |
| Total Liabilities | 3.04B | 3.40B | 3.54B | 3.84B | 2.80B | 2.67B |
| Stockholders Equity | 7.06B | 6.90B | 6.36B | 6.09B | 5.84B | 4.85B |
Cash Flow | ||||||
| Free Cash Flow | 870.05M | 1.02B | 604.84M | 493.71M | 122.30M | 320.53M |
| Operating Cash Flow | 1.22B | 1.36B | 816.47M | 647.34M | 265.75M | 419.31M |
| Investing Cash Flow | -388.87M | -433.52M | -206.44M | -2.04B | -1.29B | -80.30M |
| Financing Cash Flow | -104.05M | -390.28M | -599.60M | 789.61M | 908.11M | -7.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$67.19B | 125.98 | 9.47% | 0.19% | 7.48% | 161.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | C$10.86B | -17.09 | -30.30% | ― | ― | -316.64% | |
56 Neutral | C$811.49M | 113.31 | 1.35% | ― | 136.01% | 209.71% | |
56 Neutral | C$313.38M | -23.69 | -3.91% | ― | ― | 47.63% | |
48 Neutral | C$4.32B | -9.69 | -47.51% | ― | 1.82% | -149.96% | |
41 Neutral | C$432.36M | -7.10 | -22.51% | ― | -23.70% | 4.79% |