Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.19B | 10.58B | 9.73B | 7.92B | 6.54B | 5.82B |
Gross Profit | 1.49B | 1.50B | 1.32B | 974.81M | 937.65M | 788.42M |
EBITDA | 1.16B | 1.21B | 1.26B | 1.04B | 1.07B | 923.79M |
Net Income | 210.25M | 258.26M | 503.05M | 426.19M | 420.56M | 279.13M |
Balance Sheet | ||||||
Total Assets | 10.78B | 10.50B | 9.85B | 8.58B | 7.39B | 7.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.05B | 653.33M | 860.51M | 928.43M | 861.10M |
Total Debt | 2.21B | 2.29B | 1.77B | 1.31B | 791.54M | 1.30B |
Total Liabilities | 4.98B | 5.07B | 4.53B | 3.76B | 2.79B | 3.20B |
Stockholders Equity | 5.80B | 5.43B | 5.32B | 4.81B | 4.60B | 4.35B |
Cash Flow | ||||||
Free Cash Flow | 916.31M | 690.34M | 3.26M | 44.88M | 654.22M | 1.14B |
Operating Cash Flow | 1.34B | 1.25B | 793.55M | 468.13M | 908.76M | 1.43B |
Investing Cash Flow | -357.23M | -1.12B | -1.19B | -715.74M | -267.32M | -290.31M |
Financing Cash Flow | -744.33M | 235.92M | 207.40M | 156.39M | -572.08M | -616.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.37B | 10.45 | 10.06% | 4.41% | -0.54% | 26.31% | |
74 Outperform | $4.35B | 20.70 | 3.61% | 1.44% | -2.60% | -64.22% | |
64 Neutral | $252.82M | 10.70 | 6.01% | 6.38% | -3.50% | -22.76% | |
62 Neutral | $695.12M | 5.65 | -4.10% | 2.14% | -8.84% | -148.15% | |
61 Neutral | $17.42B | 12.39 | -5.38% | 3.12% | 1.53% | -15.37% | |
60 Neutral | $1.01B | ― | -0.47% | 4.86% | 2.77% | 81.01% | |
53 Neutral | C$2.23B | ― | -26.25% | ― | 9.12% | -182.49% |