Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.19B | 10.58B | 9.73B | 7.92B | 6.54B | 5.82B |
Gross Profit | 1.49B | 1.50B | 1.32B | 974.81M | 937.65M | 802.56M |
EBITDA | 1.52B | 1.52B | 1.27B | 986.06M | 1.02B | 894.10M |
Net Income | 210.25M | 258.26M | 503.05M | 426.19M | 420.56M | 279.13M |
Balance Sheet | ||||||
Total Assets | 10.78B | 10.50B | 9.85B | 8.58B | 7.39B | 7.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.05B | 653.33M | 860.51M | 928.43M | 861.10M |
Total Debt | 2.21B | 2.29B | 1.77B | 1.31B | 791.54M | 1.30B |
Total Liabilities | 4.98B | 5.07B | 4.53B | 3.76B | 2.79B | 3.20B |
Stockholders Equity | 5.80B | 5.43B | 5.32B | 4.81B | 4.60B | 4.35B |
Cash Flow | ||||||
Free Cash Flow | 835.58M | 593.68M | -17.34M | 37.06M | 666.40M | 1.15B |
Operating Cash Flow | 1.23B | 1.13B | 745.37M | 447.71M | 909.46M | 1.41B |
Investing Cash Flow | -357.23M | -1.12B | -1.19B | -715.74M | -267.32M | -290.31M |
Financing Cash Flow | -633.07M | 363.68M | 255.57M | 176.81M | -572.77M | -593.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | C$18.64B | 11.22 | 8.76% | 4.01% | -0.54% | 26.31% | |
74 Outperform | $4.41B | 20.99 | 3.61% | 1.42% | -2.60% | -64.22% | |
64 Neutral | C$260.97M | 10.98 | 6.01% | 6.14% | -3.50% | -22.76% | |
62 Neutral | C$778.83M | -12.34 | -4.32% | 1.87% | -8.84% | -148.15% | |
53 Neutral | C$983.21M | -122.60 | -0.48% | 4.94% | 2.77% | 81.01% | |
45 Neutral | C$1.86B | -8.08 | -29.35% | ― | 9.12% | -182.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |