| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 213.33M | 202.46M | 159.34M | 120.51M | 91.64M | 82.40M |
| Gross Profit | 77.95M | 71.28M | 53.65M | 40.79M | 29.25M | 20.89M |
| EBITDA | 10.00M | 10.64M | 8.31M | 1.86M | -721.00K | -14.25M |
| Net Income | 3.48M | 3.11M | 3.12M | -2.21M | -4.55M | -14.62M |
Balance Sheet | ||||||
| Total Assets | 107.53M | 112.96M | 103.02M | 87.64M | 93.86M | 90.94M |
| Cash, Cash Equivalents and Short-Term Investments | 21.98M | 33.67M | 19.27M | 16.04M | 18.79M | 20.50M |
| Total Debt | 5.63M | 15.82M | 12.60M | 15.39M | 19.44M | 22.94M |
| Total Liabilities | 37.62M | 50.65M | 45.13M | 36.20M | 40.16M | 36.16M |
| Stockholders Equity | 69.91M | 62.31M | 57.89M | 51.45M | 53.71M | 54.78M |
Cash Flow | ||||||
| Free Cash Flow | 5.82M | 11.33M | 9.88M | 1.84M | 4.42M | -23.09M |
| Operating Cash Flow | 6.00M | 11.46M | 13.04M | 2.40M | 4.68M | -19.46M |
| Investing Cash Flow | -5.18M | -5.13M | -3.15M | -563.00K | -258.00K | -3.63M |
| Financing Cash Flow | -162.00K | 3.47M | -5.02M | -5.07M | -5.13M | 41.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$1.68B | 20.85 | 12.69% | 3.11% | 1.41% | -3.11% | |
65 Neutral | C$368.42M | 67.12 | 5.50% | ― | 24.65% | -28.30% | |
64 Neutral | C$72.04B | 15.86 | 17.65% | 1.08% | -0.34% | 7.11% | |
63 Neutral | C$9.15B | 23.06 | 10.24% | 3.17% | 0.86% | -26.59% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | C$1.21B | 18.33 | 117.77% | 1.72% | 6.18% | 8.58% | |
43 Neutral | C$12.41M | -14.58 | ― | ― | 35.41% | 88.89% |