| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 202.46M | 159.34M | 120.51M | 91.64M | 82.40M |
| Gross Profit | 71.28M | 53.65M | 40.79M | 29.25M | 20.89M |
| EBITDA | 10.64M | 8.31M | 1.86M | -721.00K | -14.25M |
| Net Income | 3.11M | 3.12M | -2.21M | -4.55M | -14.62M |
Balance Sheet | |||||
| Total Assets | 112.96M | 103.02M | 87.64M | 93.86M | 90.94M |
| Cash, Cash Equivalents and Short-Term Investments | 33.67M | 19.27M | 16.04M | 18.79M | 20.50M |
| Total Debt | 15.82M | 12.60M | 15.39M | 19.44M | 22.94M |
| Total Liabilities | 50.65M | 45.13M | 36.20M | 40.16M | 36.16M |
| Stockholders Equity | 62.31M | 57.89M | 51.45M | 53.71M | 54.78M |
Cash Flow | |||||
| Free Cash Flow | 11.33M | 9.88M | 1.84M | 4.42M | -23.09M |
| Operating Cash Flow | 11.46M | 13.04M | 2.40M | 4.68M | -19.46M |
| Investing Cash Flow | -5.13M | -3.15M | -563.00K | -258.00K | -3.63M |
| Financing Cash Flow | 3.47M | -5.02M | -5.07M | -5.13M | 41.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$72.21B | 15.86 | 17.36% | 1.08% | 2.25% | 4.76% | |
67 Neutral | C$1.82B | 12.20 | 13.08% | 3.11% | 1.99% | 31.36% | |
64 Neutral | C$537.33M | 188.91 | 9.68% | ― | 32.31% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | C$14.20M | 106.09 | ― | ― | 24.43% | ― | |
57 Neutral | C$1.47B | 19.75 | 106.59% | 1.72% | 5.09% | 14.05% | |
55 Neutral | C$10.04B | 16.32 | 13.16% | 3.17% | -0.13% | 13.73% |